Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
178.64
97.80
Other Operating Income
0.00
0.00
Total Operating income
178.64
97.80
Raw Material Cost
0.00
0.00
Purchase of Finished goods
8.37
0.00
(Increase) / Decrease In Stocks
4.56
0.00
Employee Cost
25.26
16.95
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
3.15
0.00
Other Expenses
19.62
13.04
Total Expenditure (Excl Depreciation)
60.96
29.99
Operating Profit (PBDIT) excl Other Income
117.68
67.81
Other Income
1.02
0.64
Operating Profit (PBDIT)
118.70
68.45
Interest
89.47
44.40
Exceptional Items
0.00
-0.52
Gross Profit (PBDT)
29.23
23.53
Depreciation
3.31
2.29
Profit Before Tax
25.93
21.23
Tax
6.69
5.17
Provisions and contingencies
0.00
0.00
Profit After Tax
19.24
16.06
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
19.24
16.06
Share in Profit of Associates
0.00
0.00
Minority Interest
0.36
0.00
Other related items
0.00
0.00
Consolidated Net Profit
19.61
16.06
Equity Capital
16.35
16.21
Face Value
1.0
1.0
Reserves
253.22
227.89
Earnings per share (EPS)
1.2
0.99
Diluted Earnings per share
1.18
1.05
Operating Profit Margin (Excl OI)
66.03%
69.41%
Gross Profit Margin
16.4%
24.08%
PAT Margin
10.8%
16.44%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 64.25% vs 183.76% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 26.34% vs 97.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.36% vs 87.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 100.56% vs 688.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Mufin Green With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
178.64
633.37
-454.73
-71.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
178.64
633.37
-454.73
-71.80%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
8.37
0.00
8.37
(Increase) / Decrease In Stocks
4.56
0.00
4.56
Employee Cost
25.26
18.46
6.80
36.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.44
-0.44
-100.00%
Selling and Distribution Expenses
3.15
24.02
-20.87
-86.89%
Other Expenses
19.62
-11.06
30.68
277.40%
Total Expenditure (Excl Depreciation)
60.96
31.86
29.10
91.34%
Operating Profit (PBDIT) excl Other Income
117.68
601.51
-483.83
-80.44%
Other Income
1.02
4.63
-3.61
-77.97%
Operating Profit (PBDIT)
118.70
606.14
-487.44
-80.42%
Interest
89.47
321.06
-231.59
-72.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
29.23
285.08
-255.85
-89.75%
Depreciation
3.31
6.56
-3.25
-49.54%
Profit Before Tax
25.93
278.52
-252.59
-90.69%
Tax
6.69
61.47
-54.78
-89.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.24
217.05
-197.81
-91.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.24
217.05
-197.81
-91.14%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.36
0.00
0.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.61
217.05
-197.44
-90.97%
Equity Capital
16.35
642.28
-625.93
-97.45%
Face Value
1.00
10.00
0.00
Reserves
253.22
2,112.04
-1,858.82
-88.01%
Earnings per share (EPS)
1.20
3.38
-2.18
-64.50%
Diluted Earnings per share
1.18
3.38
-2.20
-65.09%
Operating Profit Margin (Excl OI)
66.03%
94.97%
0.00
-28.94%
Gross Profit Margin
16.40%
45.01%
0.00
-28.61%
PAT Margin
10.80%
34.27%
0.00
-23.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 160.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.25% vs 183.76% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 20.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.34% vs 97.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.36% vs 87.43% in Mar 2024
Annual - Interest
Interest 89.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.56% vs 688.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






