Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
36,890.91
34,388.59
36,162.79
34,581.35
30,735.82
31,379.44
32,912.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,890.91
34,388.59
36,162.79
34,581.35
30,735.82
31,379.44
32,912.90
Raw Material Cost
29,984.28
27,389.61
28,483.82
27,920.49
24,889.44
25,360.48
26,567.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.83
8.30
6.82
15.85
15.40
8.19
2.35
Selling and Distribution Expenses
5,905.48
5,464.97
5,367.29
5,074.81
4,871.50
4,703.76
4,437.74
Other Expenses
22.96
35.50
34.86
36.07
33.22
37.33
34.26
Total Expenditure (Excl Depreciation)
36,130.17
33,217.84
34,206.56
33,371.81
30,108.55
30,445.70
31,350.28
Operating Profit (PBDIT) excl Other Income
760.6999999999999
1170.6999999999998
1956.2
1209.5
627.3
933.7
1562.6
Other Income
204.98
219.96
302.04
246.28
250.98
55.84
54.70
Operating Profit (PBDIT)
1,662.98
1,918.35
2,970.30
2,275.28
1,798.95
1,613.58
2,135.29
Interest
10.83
8.30
6.82
15.85
15.40
8.19
2.35
Exceptional Items
-236.87
-56.40
-309.82
-37.67
34.08
-0.60
-4.74
Gross Profit (PBDT)
6,906.63
6,998.98
7,678.97
6,660.86
5,846.38
6,018.97
6,345.27
Depreciation
695.23
693.99
712.03
819.46
920.70
624.00
517.96
Profit Before Tax
720.05
1,159.66
1,941.63
1,402.30
896.93
980.79
1,610.23
Tax
447.34
335.23
622.08
455.20
340.15
337.70
473.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
251.79
813.95
1,314.58
935.09
560.20
574.14
1,106.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
251.79
813.95
1,314.58
935.09
560.20
574.14
1,106.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.92
10.49
4.97
12.01
-3.42
68.95
30.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
272.71
824.43
1,319.55
947.10
556.78
643.09
1,136.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,616.07
19,309.14
18,685.86
17,228.42
16,011.42
15,195.47
15,077.32
Earnings per share (EPS)
29.85
90.17
141.08
100.58
60.4
62.06
119.88
Diluted Earnings per share
29.85
90.17
141.08
100.58
60.4
62.06
119.88
Operating Profit Margin (Excl OI)
2.07%
2.92%
5.41%
3.5%
2.04%
2.98%
4.75%
Gross Profit Margin
3.84%
5.39%
7.34%
6.42%
5.91%
5.11%
6.47%
PAT Margin
0.68%
2.37%
3.64%
2.7%
1.82%
1.83%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 7.28% vs -4.91% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -66.92% vs -37.52% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -14.15% vs -36.35% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 30.12% vs 22.06% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Nadex Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,890.91
6,516.01
30,374.90
466.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,890.91
6,516.01
30,374.90
466.16%
Raw Material Cost
29,984.28
5,226.47
24,757.81
473.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,259.13
-3,259.13
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
10.83
6.28
4.55
72.45%
Selling and Distribution Expenses
5,905.48
931.66
4,973.82
533.87%
Other Expenses
22.96
-296.38
319.34
107.75%
Total Expenditure (Excl Depreciation)
36,130.17
6,459.71
29,670.46
459.32%
Operating Profit (PBDIT) excl Other Income
760.74
56.30
704.44
1,251.23%
Other Income
204.98
13.35
191.63
1,435.43%
Operating Profit (PBDIT)
1,662.98
227.49
1,435.49
631.01%
Interest
10.83
6.28
4.55
72.45%
Exceptional Items
-236.87
-150.89
-85.98
-56.98%
Gross Profit (PBDT)
6,906.63
1,289.54
5,617.09
435.59%
Depreciation
695.23
157.84
537.39
340.47%
Profit Before Tax
720.05
-87.53
807.58
922.63%
Tax
447.34
-72.94
520.28
713.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
251.79
-14.58
266.37
1,826.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
251.79
-14.58
266.37
1,826.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.92
0.00
20.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
272.71
-14.58
287.29
1,970.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,616.07
2,471.03
16,145.04
653.37%
Earnings per share (EPS)
29.85
-3.30
33.15
1,004.55%
Diluted Earnings per share
29.85
-3.30
33.15
1,004.55%
Operating Profit Margin (Excl OI)
2.07%
0.86%
0.00
1.21%
Gross Profit Margin
3.84%
1.08%
0.00
2.76%
PAT Margin
0.68%
-0.22%
0.00
0.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,689.09 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 7.28% vs -4.91% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.27 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -66.92% vs -37.52% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.80 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -14.15% vs -36.35% in Apr 2024
Annual - Interest
Interest 1.08 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 30.12% vs 22.06% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.07%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
