Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
70.40
29.07
10.95
6.24
7.14
2.16
26.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
70.40
29.07
10.95
6.24
7.14
2.16
26.49
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.11
0.00
0.00
0.00
0.00
0.00
19.56
(Increase) / Decrease In Stocks
1.18
0.00
0.00
0.00
0.00
0.00
4.18
Employee Cost
20.21
0.98
0.95
0.71
0.58
0.76
0.72
Power Cost
6.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.86
0.00
0.00
0.00
0.00
1.32
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.40
0.92
0.70
0.57
1.08
0.80
1.12
Total Expenditure (Excl Depreciation)
52.76
1.90
1.65
1.28
1.66
2.88
25.57
Operating Profit (PBDIT) excl Other Income
17.64
27.17
9.30
4.96
5.48
-0.72
0.92
Other Income
0.91
0.01
0.00
0.01
0.02
0.01
0.49
Operating Profit (PBDIT)
18.55
27.18
9.30
4.97
5.50
-0.71
1.41
Interest
3.32
0.46
0.44
0.44
0.44
0.41
0.00
Exceptional Items
0.36
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
15.59
26.72
8.86
4.53
5.06
-1.12
1.41
Depreciation
1.53
0.53
0.50
0.50
0.52
0.48
0.33
Profit Before Tax
14.06
26.20
8.37
4.03
4.54
-1.60
1.08
Tax
6.44
2.90
1.16
0.17
1.19
-1.04
0.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.62
23.29
7.21
3.86
3.35
-0.56
0.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.62
23.29
7.21
3.86
3.35
-0.56
0.94
Share in Profit of Associates
19.60
10.55
63.21
69.17
53.80
-4.88
11.22
Minority Interest
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.49
33.84
70.42
73.03
57.15
-5.44
12.15
Equity Capital
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
865.07
711.51
639.70
490.23
364.28
0.00
Earnings per share (EPS)
344.9
338.4
704.2
730.3
571.5
-54.4
121.5
Diluted Earnings per share
272.22
338.42
704.2
730.32
571.45
-54.4
121.52
Operating Profit Margin (Excl OI)
25.06%
93.46%
84.93%
79.49%
76.75%
-33.33%
3.47%
Gross Profit Margin
22.14%
91.92%
80.91%
72.6%
70.87%
-51.85%
5.32%
PAT Margin
10.82%
116.41%
643.11%
1170.35%
800.42%
-251.85%
3.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 142.17% vs 165.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.92% vs -51.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -35.08% vs 192.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 621.74% vs 4.55% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Naga Dhunseri With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
70.40
1,079.80
-1,009.40
-93.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70.40
1,079.80
-1,009.40
-93.48%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.11
44.91
-44.80
-99.76%
(Increase) / Decrease In Stocks
1.18
21.64
-20.46
-94.55%
Employee Cost
20.21
76.28
-56.07
-73.51%
Power Cost
6.00
0.00
6.00
Manufacturing Expenses
1.86
522.07
-520.21
-99.64%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.40
231.06
-207.66
-89.87%
Total Expenditure (Excl Depreciation)
52.76
895.96
-843.20
-94.11%
Operating Profit (PBDIT) excl Other Income
17.64
183.84
-166.20
-90.40%
Other Income
0.91
72.39
-71.48
-98.74%
Operating Profit (PBDIT)
18.55
256.23
-237.68
-92.76%
Interest
3.32
136.12
-132.80
-97.56%
Exceptional Items
0.36
0.00
0.36
Gross Profit (PBDT)
15.59
120.11
-104.52
-87.02%
Depreciation
1.53
223.30
-221.77
-99.31%
Profit Before Tax
14.06
-103.20
117.26
113.62%
Tax
6.44
-105.17
111.61
106.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.62
1.97
5.65
286.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.07
0.07
100.00%
Net Profit
7.62
1.90
5.72
301.05%
Share in Profit of Associates
19.60
0.00
19.60
Minority Interest
7.27
-14.60
21.87
149.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.49
-12.70
47.19
371.57%
Equity Capital
1.00
33.67
-32.67
-97.03%
Face Value
10.00
10.00
0.00
Reserves
0.00
314.33
-314.33
-100.00%
Earnings per share (EPS)
344.90
-3.77
348.67
9,248.54%
Diluted Earnings per share
272.22
-5.04
277.26
5,501.19%
Operating Profit Margin (Excl OI)
25.06%
17.03%
0.00
8.03%
Gross Profit Margin
22.14%
11.12%
0.00
11.02%
PAT Margin
10.82%
0.18%
0.00
10.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 70.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 142.17% vs 165.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.92% vs -51.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.08% vs 192.15% in Mar 2024
Annual - Interest
Interest 3.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 621.74% vs 4.55% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






