Nagase Brothers, Inc.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3647600000
JPY
2,303.00
19 (0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
64,183.00
55,255.00
52,986.00
52,354.00
49,406.00
45,854.00
45,193.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,183.00
55,255.00
52,986.00
52,354.00
49,406.00
45,854.00
45,193.01
Raw Material Cost
48,303.00
41,456.00
39,267.00
37,596.00
34,134.00
30,915.00
31,703.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
366.00
361.00
280.00
285.00
316.00
319.00
339.28
Selling and Distribution Expenses
9,895.00
8,934.00
9,176.00
9,388.00
9,658.00
10,347.00
8,913.30
Other Expenses
-36.60
-36.10
-28.00
-28.50
-31.60
-31.90
-33.93
Total Expenditure (Excl Depreciation)
58,198.00
50,390.00
48,443.00
46,984.00
43,792.00
41,262.00
40,617.30
Operating Profit (PBDIT) excl Other Income
5985
4865
4543
5370
5614
4592
4575.7
Other Income
173.00
-623.00
9.00
1,125.00
72.00
235.00
114.71
Operating Profit (PBDIT)
9,885.00
7,479.00
7,584.00
9,105.00
7,942.00
7,053.00
6,970.11
Interest
366.00
361.00
280.00
285.00
316.00
319.00
339.28
Exceptional Items
216.00
-448.00
-147.00
-209.00
-308.00
-839.00
-200.96
Gross Profit (PBDT)
15,880.00
13,799.00
13,719.00
14,758.00
15,272.00
14,939.00
13,489.02
Depreciation
3,727.00
3,237.00
3,032.00
2,610.00
2,256.00
2,226.00
2,279.68
Profit Before Tax
6,011.00
3,430.00
4,128.00
6,000.00
5,058.00
3,669.00
4,150.18
Tax
2,027.00
1,473.00
1,526.00
1,999.00
1,618.00
1,242.00
1,224.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,983.00
1,956.00
2,602.00
4,000.00
3,440.00
2,427.00
2,926.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,983.00
1,956.00
2,602.00
4,000.00
3,440.00
2,427.00
2,926.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,983.00
1,956.00
2,602.00
4,000.00
3,440.00
2,427.00
2,926.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
36,946.00
31,172.00
28,766.00
26,447.00
23,110.00
20,592.00
19,104.18
Earnings per share (EPS)
151.29
74.3
98.84
151.94
130.67
92.19
110.85
Diluted Earnings per share
151.29
74.3
98.84
151.94
130.67
92.19
110.85
Operating Profit Margin (Excl OI)
9.32%
8.8%
8.57%
10.26%
11.36%
10.01%
10.12%
Gross Profit Margin
15.17%
12.07%
13.51%
16.45%
14.8%
12.86%
14.23%
PAT Margin
6.21%
3.54%
4.91%
7.64%
6.96%
5.29%
6.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 16.16% vs 4.28% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 103.63% vs -24.83% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.87% vs 6.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 1.39% vs 28.93% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nagase Brothers, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
64,183.00
37,566.00
26,617.00
70.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,183.00
37,566.00
26,617.00
70.85%
Raw Material Cost
48,303.00
22,927.00
25,376.00
110.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
366.00
61.00
305.00
500.00%
Selling and Distribution Expenses
9,895.00
8,188.00
1,707.00
20.85%
Other Expenses
-36.60
-2.70
-33.90
-1,255.56%
Total Expenditure (Excl Depreciation)
58,198.00
31,149.00
27,049.00
86.84%
Operating Profit (PBDIT) excl Other Income
5,985.00
6,417.00
-432.00
-6.73%
Other Income
173.00
186.00
-13.00
-6.99%
Operating Profit (PBDIT)
9,885.00
8,771.00
1,114.00
12.70%
Interest
366.00
61.00
305.00
500.00%
Exceptional Items
216.00
0.00
216.00
Gross Profit (PBDT)
15,880.00
14,639.00
1,241.00
8.48%
Depreciation
3,727.00
2,242.00
1,485.00
66.24%
Profit Before Tax
6,011.00
6,467.00
-456.00
-7.05%
Tax
2,027.00
2,163.00
-136.00
-6.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,983.00
4,303.00
-320.00
-7.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,983.00
4,303.00
-320.00
-7.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,983.00
4,303.00
-320.00
-7.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
36,946.00
20,160.00
16,786.00
83.26%
Earnings per share (EPS)
151.29
46.74
104.55
223.68%
Diluted Earnings per share
151.29
46.74
104.55
223.68%
Operating Profit Margin (Excl OI)
9.32%
16.88%
0.00
-7.56%
Gross Profit Margin
15.17%
23.18%
0.00
-8.01%
PAT Margin
6.21%
11.45%
0.00
-5.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,418.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 16.16% vs 4.28% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 398.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 103.63% vs -24.83% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 971.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 19.87% vs 6.96% in Mar 2025

Annual - Interest
Interest 36.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 1.39% vs 28.93% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.32%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025