Nagase Brothers, Inc.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3647600000
JPY
2,737.00
3 (0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
17,270.00
16,737.00
13,718.00
15,768.00
14,510.00
13,832.00
11,145.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,270.00
16,737.00
13,718.00
15,768.00
14,510.00
13,832.00
11,145.00
Raw Material Cost
12,198.00
12,212.00
11,172.00
11,992.00
9,944.00
9,794.00
9,085.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.00
97.00
89.00
93.00
84.00
88.00
96.00
Selling and Distribution Expenses
2,450.00
2,276.00
2,505.00
2,722.00
2,252.00
2,241.00
2,351.00
Other Expenses
-9.10
-9.70
-8.90
-9.30
-8.40
-8.80
-9.60
Total Expenditure (Excl Depreciation)
14,648.00
14,488.00
13,677.00
14,714.00
12,196.00
12,035.00
11,436.00
Operating Profit (PBDIT) excl Other Income
2622
2249
41
1054
2314
1797
-291
Other Income
62.00
1.00
131.00
-112.00
118.00
-735.00
97.00
Operating Profit (PBDIT)
3,638.00
3,146.00
1,024.00
1,917.00
3,232.00
1,819.00
511.00
Interest
91.00
97.00
89.00
93.00
84.00
88.00
96.00
Exceptional Items
-2.00
0.00
242.00
-445.00
0.00
-1.00
-2.00
Gross Profit (PBDT)
5,072.00
4,525.00
2,546.00
3,776.00
4,566.00
4,038.00
2,060.00
Depreciation
954.00
896.00
852.00
975.00
800.00
757.00
705.00
Profit Before Tax
2,593.00
2,154.00
323.00
403.00
2,348.00
970.00
-291.00
Tax
849.00
750.00
183.00
105.00
804.00
602.00
-38.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,744.00
1,404.00
140.00
298.00
1,544.00
367.00
-253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,744.00
1,404.00
140.00
298.00
1,544.00
367.00
-253.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,744.00
1,404.00
140.00
298.00
1,544.00
367.00
-253.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
36,061.00
34,398.00
29,693.00
31,172.00
29,863.00
26,687.00
26,456.00
Earnings per share (EPS)
66.25
53.33
5.32
11.32
58.65
13.94
-9.61
Diluted Earnings per share
66.25
53.33
5.32
11.32
58.65
13.94
-9.61
Operating Profit Margin (Excl OI)
15.18%
13.44%
0.3%
6.68%
15.95%
12.99%
-2.61%
Gross Profit Margin
20.54%
18.22%
8.57%
8.74%
21.7%
12.49%
3.71%
PAT Margin
10.1%
8.39%
1.02%
1.89%
10.64%
2.65%
-2.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.18% vs 22.01% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 24.22% vs 902.86% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 13.70% vs 252.18% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -6.19% vs 8.99% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Nagase Brothers, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,270.00
9,642.00
7,628.00
79.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,270.00
9,642.00
7,628.00
79.11%
Raw Material Cost
12,198.00
5,470.00
6,728.00
123.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.00
13.00
78.00
600.00%
Selling and Distribution Expenses
2,450.00
2,366.00
84.00
3.55%
Other Expenses
-9.10
-1.30
-7.80
-600.00%
Total Expenditure (Excl Depreciation)
14,648.00
7,836.00
6,812.00
86.93%
Operating Profit (PBDIT) excl Other Income
2,622.00
1,806.00
816.00
45.18%
Other Income
62.00
-36.00
98.00
272.22%
Operating Profit (PBDIT)
3,638.00
2,341.00
1,297.00
55.40%
Interest
91.00
13.00
78.00
600.00%
Exceptional Items
-2.00
0.00
-2.00
Gross Profit (PBDT)
5,072.00
4,172.00
900.00
21.57%
Depreciation
954.00
571.00
383.00
67.08%
Profit Before Tax
2,593.00
1,755.00
838.00
47.75%
Tax
849.00
702.00
147.00
20.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,744.00
1,053.00
691.00
65.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,744.00
1,053.00
691.00
65.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,744.00
1,053.00
691.00
65.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
36,061.00
20,842.00
15,219.00
73.02%
Earnings per share (EPS)
66.25
11.44
54.81
479.11%
Diluted Earnings per share
66.25
11.44
54.81
479.11%
Operating Profit Margin (Excl OI)
15.18%
18.73%
0.00
-3.55%
Gross Profit Margin
20.54%
24.12%
0.00
-3.58%
PAT Margin
10.10%
10.92%
0.00
-0.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,727.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.18% vs 22.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.02% vs 2.30% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 174.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.22% vs 902.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 12.95% vs 5.54% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 357.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.70% vs 252.18% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.84% vs 0.42% in Dec 2024

Quarterly - Interest
Interest 9.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -6.19% vs 8.99% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.33% vs 31.25% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.18%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024