Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
38,016.46
32,280.68
47,320.71
35,266.21
22,209.13
22,830.04
23,254.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,016.46
32,280.68
47,320.71
35,266.21
22,209.13
22,830.04
23,254.32
Raw Material Cost
27,335.69
21,987.64
34,803.70
26,292.17
16,212.14
16,505.84
16,958.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.49
4.66
5.79
5.93
3.65
10.97
0.00
Selling and Distribution Expenses
6,539.76
6,073.58
5,836.18
5,165.53
4,585.69
4,795.92
4,678.91
Other Expenses
-0.95
-0.47
-0.58
-0.59
-0.37
-1.10
0.00
Total Expenditure (Excl Depreciation)
33,875.45
28,061.22
40,639.88
31,457.70
20,797.83
21,301.75
21,637.38
Operating Profit (PBDIT) excl Other Income
4141
4219.5
6680.8
3808.5
1411.3
1528.3000000000002
1616.9
Other Income
361.31
239.22
199.73
169.79
77.01
78.46
16.19
Operating Profit (PBDIT)
4,944.89
4,842.78
7,209.78
4,292.21
1,788.33
1,903.65
1,797.47
Interest
9.49
4.66
5.79
5.93
3.65
10.97
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-300.00
-14.76
6.40
Gross Profit (PBDT)
10,680.77
10,293.04
12,517.02
8,974.04
5,996.99
6,324.20
6,295.85
Depreciation
442.58
384.11
329.21
313.91
300.03
296.90
164.35
Profit Before Tax
4,492.82
4,454.02
6,874.77
3,972.36
1,184.65
1,581.01
1,639.53
Tax
1,269.98
1,345.10
2,118.98
1,101.09
285.53
450.86
453.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,154.97
3,041.91
4,651.95
2,783.07
850.63
1,091.59
1,146.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,154.97
3,041.91
4,651.95
2,783.07
850.63
1,091.59
1,146.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.88
67.02
103.84
88.19
48.49
38.57
38.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,222.84
3,108.93
4,755.79
2,871.27
899.12
1,130.15
1,185.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,236.96
19,477.24
16,643.93
11,999.40
9,201.47
8,750.74
8,096.31
Earnings per share (EPS)
323.32
312.01
477.56
285.93
87.48
112.38
118.17
Diluted Earnings per share
323.32
312.01
477.56
285.93
87.48
112.38
118.17
Operating Profit Margin (Excl OI)
10.89%
13.07%
14.12%
10.8%
6.35%
6.69%
6.95%
Gross Profit Margin
12.98%
14.99%
15.22%
12.15%
6.69%
8.23%
7.76%
PAT Margin
8.3%
9.42%
9.83%
7.89%
3.83%
4.78%
4.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.77% vs -31.78% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 3.66% vs -34.63% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.43% vs -34.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 102.13% vs -18.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Naigai Trans Line Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,016.46
67,544.21
-29,527.75
-43.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,016.46
67,544.21
-29,527.75
-43.72%
Raw Material Cost
27,335.69
51,141.38
-23,805.69
-46.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.49
4,617.99
-4,608.50
-99.79%
Selling and Distribution Expenses
6,539.76
5,388.45
1,151.31
21.37%
Other Expenses
-0.95
-461.80
460.85
99.79%
Total Expenditure (Excl Depreciation)
33,875.45
56,529.83
-22,654.38
-40.08%
Operating Profit (PBDIT) excl Other Income
4,141.00
11,014.38
-6,873.38
-62.40%
Other Income
361.31
2,735.08
-2,373.77
-86.79%
Operating Profit (PBDIT)
4,944.89
30,628.05
-25,683.16
-83.86%
Interest
9.49
4,617.99
-4,608.50
-99.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
10,680.77
16,402.83
-5,722.06
-34.88%
Depreciation
442.58
16,878.59
-16,436.01
-97.38%
Profit Before Tax
4,492.82
9,131.46
-4,638.64
-50.80%
Tax
1,269.98
2,460.55
-1,190.57
-48.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,154.97
2,812.15
342.82
12.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,154.97
2,812.15
342.82
12.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
67.88
3,858.76
-3,790.88
-98.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,222.84
6,670.91
-3,448.07
-51.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,236.96
47,756.02
-25,519.06
-53.44%
Earnings per share (EPS)
323.32
83.11
240.21
289.03%
Diluted Earnings per share
323.32
83.11
240.21
289.03%
Operating Profit Margin (Excl OI)
10.89%
16.31%
0.00
-5.42%
Gross Profit Margin
12.98%
38.51%
0.00
-25.53%
PAT Margin
8.30%
4.16%
0.00
4.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,801.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.77% vs -31.78% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 322.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.66% vs -34.63% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 458.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.43% vs -34.33% in Dec 2023
Annual - Interest
Interest 0.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 102.13% vs -18.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






