Naigai Trans Line Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: JP3641230002
JPY
4,050.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22,236.96
19,477.24
16,643.93
11,999.40
9,201.47
8,750.74
Shareholder's Funds
22,236.96
19,477.24
16,643.93
11,999.40
9,201.47
8,750.74
Minority Interest
992.59
904.62
866.24
701.02
663.16
734.05
Long-Term Borrowings
160.29
86.69
144.76
109.47
70.97
108.94
Secured Loans
160.29
86.69
144.76
109.47
70.97
108.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
167.54
150.17
36.82
-67.04
-159.81
-81.31
Other Long Term Liabilities
1290.52
1023.65
1057.71
808.97
712.52
759.37
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
497.96
466.34
507.84
433.62
396.53
350.38
Total Non-Current Liabilities
1,290.52
1,023.65
1,057.71
808.97
712.52
759.37
Current Liabilities
Trade Payables
1,477.72
1,247.17
1,534.23
1,755.70
1,236.03
1,158.21
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
497.96
466.34
507.84
433.62
396.53
350.38
Total Current Liabilities
3,100.32
2,141.43
3,795.72
3,409.02
2,326.51
1,986.21
Total Liabilities
27,620.39
23,546.94
22,363.59
16,918.41
12,903.66
12,230.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,545.57
7,498.88
4,828.66
4,370.70
3,684.32
3,732.01
Less: Accumulated Depreciation
1,858.81
1,872.16
1,520.36
1,222.10
1,021.35
885.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,686.75
5,626.73
3,308.30
3,148.60
2,662.97
2,846.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
72.71
69.47
121.78
122.36
255.65
257.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
436.83
396.48
337.83
311.64
266.45
279.79
Total Non-Current Assets
7,616.32
6,441.31
4,168.95
3,923.18
3,610.58
3,733.18
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.59
6.19
6.24
5.34
4.80
5.29
Sundry Debtors
3,019.13
2,167.43
2,954.60
3,380.12
1,828.62
1,543.37
Cash and Bank
15,747.56
13,885.85
14,294.69
8,678.03
6,807.80
6,319.44
Other Current Assets
18,772.27
16,059.46
17,255.54
12,063.49
8,641.22
7,868.10
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
20,004.08
17,105.63
18,194.65
12,995.23
9,293.08
8,497.19
Net Current Assets (Including Current Investments)
16,903.76
14,964.20
14,398.93
9,586.21
6,966.56
6,510.97
Total Current Assets Excluding Current Investments
20,004.08
17,105.63
18,194.65
12,995.23
9,293.08
8,497.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
27,620.39
23,546.94
22,363.60
16,918.41
12,903.66
12,230.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
160.29
86.69
144.76
109.47
70.97
108.94
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 26.07% vs -3.22% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 18.84% vs 70.08% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 4.66% vs -42.95% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 16.94% vs -5.99% in Dec 2023

Compare Balance Sheet Results of Naigai Trans Line Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22,236.96
47,756.02
-25,519.06
-53.44%
Shareholder's Funds
22,236.96
47,756.02
-25,519.06
-53.44%
Minority Interest
992.59
43,458.57
-42,465.98
-97.72%
Long-Term Borrowings
160.29
1,65,702.41
-1,65,542.12
-99.90%
Secured Loans
160.29
1,65,702.41
-1,65,542.12
-99.90%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
167.54
3,241.85
-3,074.31
-94.83%
Other Long Term Liabilities
1,290.52
19,495.63
-18,205.11
-93.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
497.96
4,790.08
-4,292.12
-89.60%
Total Non-Current Liabilities
1,290.52
1,45,040.67
-1,43,750.15
-99.11%
Current Liabilities
Trade Payables
1,477.72
4,123.31
-2,645.59
-64.16%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
497.96
4,790.08
-4,292.12
-89.60%
Total Current Liabilities
3,100.32
57,023.60
-53,923.28
-94.56%
Total Liabilities
27,620.39
2,93,278.85
-2,65,658.46
-90.58%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8,545.57
0
8,545.57
0.00%
Less: Accumulated Depreciation
1,858.81
0
1,858.81
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,686.75
2,01,373.21
-1,94,686.46
-96.68%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
72.71
29,087.70
-29,014.99
-99.75%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
436.83
6,029.08
-5,592.25
-92.75%
Total Non-Current Assets
7,616.32
2,36,984.45
-2,29,368.13
-96.79%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5.59
1,179.22
-1,173.63
-99.53%
Sundry Debtors
3,019.13
772.92
2,246.21
290.61%
Cash and Bank
15,747.56
48,220.66
-32,473.10
-67.34%
Other Current Assets
18,772.27
50,172.80
-31,400.53
-62.58%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
20,004.08
56,294.40
-36,290.32
-64.47%
Net Current Assets (Including Current Investments)
16,903.76
-729.19
17,632.95
2,418.16%
Total Current Assets Excluding Current Investments
20,004.08
56,294.40
-36,290.32
-64.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
27,620.39
2,93,278.85
-2,65,658.46
-90.58%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
160.29
1,65,702.41
-1,65,542.12
-99.90%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,290.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.07% vs -3.22% in Dec 2023

Annual - Fixed Assets
Fixed Assets 6,686.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.84% vs 70.08% in Dec 2023

Annual - Investments
Investments 72.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.66% vs -42.95% in Dec 2023

Annual - Current Assets
Current Assets 20,004.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.94% vs -5.99% in Dec 2023