Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
56,45,086.58
71,96,050.48
31,81,421.79
43,38,841.42
52,05,519.50
22,16,719.17
25,46,100.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,45,086.58
71,96,050.48
31,81,421.79
43,38,841.42
52,05,519.50
22,16,719.17
25,46,100.78
Raw Material Cost
32,87,806.53
41,63,917.81
16,56,296.53
23,70,528.14
34,37,249.27
15,54,072.87
14,88,631.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,47,435.55
3,31,295.75
2,96,192.33
1,98,578.93
1,12,362.20
55,683.44
20,652.92
Selling and Distribution Expenses
12,92,404.90
13,68,378.82
9,43,371.93
11,38,889.27
9,86,912.82
4,26,349.57
4,15,868.93
Other Expenses
-64,743.56
-33,129.58
-29,619.23
-19,857.89
-11,236.22
-5,568.34
-2,065.29
Total Expenditure (Excl Depreciation)
45,80,211.43
55,32,296.64
25,99,668.46
35,09,417.41
44,24,162.09
19,80,422.44
19,04,500.20
Operating Profit (PBDIT) excl Other Income
1064875.0999999999
1663753.8
581753.3
829424
781357.4
236296.69999999998
641600.6
Other Income
7,28,691.53
4,30,795.54
6,40,448.61
4,17,061.70
5,60,268.63
8,29,354.29
5,93,838.97
Operating Profit (PBDIT)
18,48,162.39
21,66,048.31
12,81,260.49
12,90,232.45
13,79,926.51
10,88,594.52
12,56,142.31
Interest
6,47,435.55
3,31,295.75
2,96,192.33
1,98,578.93
1,12,362.20
55,683.44
20,652.92
Exceptional Items
39,143.82
40,129.45
31,754.95
13,815.13
4,02,375.56
4,871.36
11,490.21
Gross Profit (PBDT)
23,57,280.05
30,32,132.67
15,25,125.26
19,68,313.28
17,68,270.23
6,62,646.30
10,57,469.51
Depreciation
51,649.85
50,090.31
48,740.42
35,636.84
30,031.78
22,943.50
20,702.76
Profit Before Tax
11,88,220.81
18,24,791.70
9,68,082.68
10,69,831.80
16,39,908.08
10,14,838.94
12,26,276.84
Tax
2,41,911.87
4,37,403.18
1,67,605.24
2,04,286.25
1,61,949.18
1,64,511.74
2,19,004.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,61,303.04
4,94,589.45
4,56,136.56
5,14,153.71
10,17,993.27
7,84,584.84
9,02,536.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,61,303.04
4,94,589.45
4,56,136.56
5,14,153.71
10,17,993.27
7,84,584.84
9,02,536.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,44,937.31
8,69,493.82
3,16,741.03
3,09,271.84
4,07,132.58
15,461.32
46,708.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,06,240.35
13,64,083.26
7,72,877.60
8,23,425.55
14,25,125.85
8,00,046.16
9,49,244.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,26,62,225.30
96,75,163.22
93,83,215.67
89,90,009.61
89,29,443.18
56,02,983.47
50,54,827.12
Earnings per share (EPS)
1363.24
1179.83
1088.1
1232.39
2840.06
2464.0
3388.54
Diluted Earnings per share
1363.24
1179.83
1088.1
1232.39
2840.06
2464.0
3388.54
Operating Profit Margin (Excl OI)
18.92%
23.42%
18.61%
19.3%
15.17%
10.66%
25.2%
Gross Profit Margin
21.96%
26.05%
31.96%
25.48%
32.08%
46.82%
48.98%
PAT Margin
11.71%
6.87%
14.34%
11.85%
19.56%
35.39%
35.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -21.55% vs 126.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -33.56% vs 76.49% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -35.49% vs 170.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 95.43% vs 11.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Nam Long Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
56,45,086.58
9,73,630.73
46,71,455.85
479.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,45,086.58
9,73,630.73
46,71,455.85
479.80%
Raw Material Cost
32,87,806.53
9,50,528.61
23,37,277.92
245.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,47,435.55
0.00
6,47,435.55
Selling and Distribution Expenses
12,92,404.90
28,815.03
12,63,589.87
4,385.18%
Other Expenses
-64,743.56
0.00
-64,743.56
Total Expenditure (Excl Depreciation)
45,80,211.43
9,79,343.64
36,00,867.79
367.68%
Operating Profit (PBDIT) excl Other Income
10,64,875.15
-5,712.92
10,70,588.07
18,739.77%
Other Income
7,28,691.53
1,10,640.45
6,18,051.08
558.61%
Operating Profit (PBDIT)
18,48,162.39
1,04,999.70
17,43,162.69
1,660.16%
Interest
6,47,435.55
0.00
6,47,435.55
Exceptional Items
39,143.82
0.00
39,143.82
Gross Profit (PBDT)
23,57,280.05
23,102.12
23,34,177.93
10,103.74%
Depreciation
51,649.85
72.16
51,577.69
71,476.84%
Profit Before Tax
11,88,220.81
1,04,927.54
10,83,293.27
1,032.42%
Tax
2,41,911.87
21,347.56
2,20,564.31
1,033.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,61,303.04
83,579.98
5,77,723.06
691.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,61,303.04
83,579.98
5,77,723.06
691.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,44,937.31
0.00
2,44,937.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,06,240.35
83,579.98
8,22,660.37
984.28%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,26,62,225.30
43,12,957.73
83,49,267.57
193.59%
Earnings per share (EPS)
1,363.24
217.09
1,146.15
527.96%
Diluted Earnings per share
1,363.24
217.09
1,146.15
527.96%
Operating Profit Margin (Excl OI)
18.92%
-0.59%
0.00
19.51%
Gross Profit Margin
21.96%
10.78%
0.00
11.18%
PAT Margin
11.71%
8.58%
0.00
3.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,64,508.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.55% vs 126.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90,624.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.56% vs 76.49% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,11,947.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.49% vs 170.79% in Dec 2024
Annual - Interest
Interest 64,743.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.43% vs 11.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






