Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
71,96,050.48
31,81,421.79
43,38,841.42
52,05,519.50
22,16,719.17
25,46,100.78
34,79,607.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,96,050.48
31,81,421.79
43,38,841.42
52,05,519.50
22,16,719.17
25,46,100.78
34,79,607.60
Raw Material Cost
41,63,917.81
16,56,296.53
23,70,528.14
34,37,249.27
15,54,072.87
14,88,631.27
19,83,872.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,31,295.75
2,96,192.33
1,98,578.93
1,12,362.20
55,683.44
20,652.92
37,014.68
Selling and Distribution Expenses
13,68,378.82
9,43,371.93
11,38,889.27
9,86,912.82
4,26,349.57
4,15,868.93
4,82,855.15
Other Expenses
-33,129.58
-29,619.23
-19,857.89
-11,236.22
-5,568.34
-2,065.29
-3,701.47
Total Expenditure (Excl Depreciation)
55,32,296.64
25,99,668.46
35,09,417.41
44,24,162.09
19,80,422.44
19,04,500.20
24,66,727.21
Operating Profit (PBDIT) excl Other Income
1663753.8
581753.3
829424
781357.4
236296.69999999998
641600.6
1012880.3999999999
Other Income
4,30,795.54
6,40,448.61
4,17,061.70
5,60,268.63
8,29,354.29
5,93,838.97
1,52,139.06
Operating Profit (PBDIT)
21,66,048.31
12,81,260.49
12,90,232.45
13,79,926.51
10,88,594.52
12,56,142.31
11,78,467.99
Interest
3,31,295.75
2,96,192.33
1,98,578.93
1,12,362.20
55,683.44
20,652.92
37,014.68
Exceptional Items
40,129.45
31,754.95
13,815.13
4,02,375.56
4,871.36
11,490.21
0.00
Gross Profit (PBDT)
30,32,132.67
15,25,125.26
19,68,313.28
17,68,270.23
6,62,646.30
10,57,469.51
14,95,735.55
Depreciation
50,090.31
48,740.42
35,636.84
30,031.78
22,943.50
20,702.76
13,448.53
Profit Before Tax
18,24,791.70
9,68,082.68
10,69,831.80
16,39,908.08
10,14,838.94
12,26,276.84
11,28,004.78
Tax
4,37,403.18
1,67,605.24
2,04,286.25
1,61,949.18
1,64,511.74
2,19,004.16
2,40,812.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,94,589.45
4,56,136.56
5,14,153.71
10,17,993.27
7,84,584.84
9,02,536.09
7,22,931.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,94,589.45
4,56,136.56
5,14,153.71
10,17,993.27
7,84,584.84
9,02,536.09
7,22,931.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8,69,493.82
3,16,741.03
3,09,271.84
4,07,132.58
15,461.32
46,708.38
1,23,722.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,64,083.26
7,72,877.60
8,23,425.55
14,25,125.85
8,00,046.16
9,49,244.46
8,46,653.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
96,75,163.22
93,83,215.67
89,90,009.61
89,29,443.18
56,02,983.47
50,54,827.12
46,00,314.96
Earnings per share (EPS)
1287.56
1187.45
1344.92
3099.38
2688.99
3697.94
2685.71
Diluted Earnings per share
1287.56
1187.45
1344.92
3099.38
2688.99
3697.94
2685.71
Operating Profit Margin (Excl OI)
23.42%
18.61%
19.3%
15.17%
10.66%
25.2%
29.11%
Gross Profit Margin
26.05%
31.96%
25.48%
32.08%
46.82%
48.98%
32.8%
PAT Margin
6.87%
14.34%
11.85%
19.56%
35.39%
35.45%
20.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 126.19% vs -26.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 76.49% vs -6.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 170.79% vs -26.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.85% vs 49.16% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nam Long Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
71,96,050.48
9,73,630.73
62,22,419.75
639.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,96,050.48
9,73,630.73
62,22,419.75
639.09%
Raw Material Cost
41,63,917.81
9,50,528.61
32,13,389.20
338.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,31,295.75
0.00
3,31,295.75
Selling and Distribution Expenses
13,68,378.82
28,815.03
13,39,563.79
4,648.84%
Other Expenses
-33,129.58
0.00
-33,129.58
Total Expenditure (Excl Depreciation)
55,32,296.64
9,79,343.64
45,52,953.00
464.90%
Operating Profit (PBDIT) excl Other Income
16,63,753.85
-5,712.92
16,69,466.77
29,222.65%
Other Income
4,30,795.54
1,10,640.45
3,20,155.09
289.37%
Operating Profit (PBDIT)
21,66,048.31
1,04,999.70
20,61,048.61
1,962.91%
Interest
3,31,295.75
0.00
3,31,295.75
Exceptional Items
40,129.45
0.00
40,129.45
Gross Profit (PBDT)
30,32,132.67
23,102.12
30,09,030.55
13,024.91%
Depreciation
50,090.31
72.16
50,018.15
69,315.62%
Profit Before Tax
18,24,791.70
1,04,927.54
17,19,864.16
1,639.10%
Tax
4,37,403.18
21,347.56
4,16,055.62
1,948.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,94,589.45
83,579.98
4,11,009.47
491.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,94,589.45
83,579.98
4,11,009.47
491.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
8,69,493.82
0.00
8,69,493.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,64,083.26
83,579.98
12,80,503.28
1,532.07%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
96,75,163.22
43,12,957.73
53,62,205.49
124.33%
Earnings per share (EPS)
1,287.56
217.09
1,070.47
493.10%
Diluted Earnings per share
1,287.56
217.09
1,070.47
493.10%
Operating Profit Margin (Excl OI)
23.42%
-0.59%
0.00
24.01%
Gross Profit Margin
26.05%
10.78%
0.00
15.27%
PAT Margin
6.87%
8.58%
0.00
-1.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,19,605.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 126.19% vs -26.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,36,408.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 76.49% vs -6.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,73,525.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 170.79% vs -26.61% in Dec 2023
Annual - Interest
Interest 33,129.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.85% vs 49.16% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.42%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
