Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
96,75,163.22
93,83,215.67
89,90,009.61
89,29,443.18
56,02,983.47
50,54,827.12
Shareholder's Funds
96,75,163.22
93,83,215.67
89,90,009.61
89,29,443.18
56,02,983.47
50,54,827.12
Minority Interest
48,93,763.07
41,49,539.66
43,25,120.57
45,98,222.32
11,17,354.27
11,45,105.73
Long-Term Borrowings
69,61,180.06
61,07,461.72
51,79,304.10
36,08,087.20
24,56,965.22
8,69,522.49
Secured Loans
69,61,180.06
61,07,461.72
51,79,304.10
36,08,087.20
24,56,965.22
8,69,522.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6,52,220.52
6,06,058.19
7,10,121.14
8,06,172.85
-1,86,312.67
-2,40,419.36
Other Long Term Liabilities
1519962.66
1486632.74
1543431.82
1457027.17
958203.14
873885.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41,375.10
52,108.90
20,948.84
21,837.25
27,603.27
50,497.47
Total Non-Current Liabilities
55,22,681.44
51,92,016.27
49,18,665.10
37,72,381.01
24,83,226.81
16,80,125.68
Current Liabilities
Trade Payables
10,27,334.01
11,75,387.29
9,81,345.39
5,84,977.16
3,90,382.08
1,74,705.47
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41,375.10
52,108.90
20,948.84
21,837.25
27,603.27
50,497.47
Total Current Liabilities
1,02,26,506.29
98,86,451.80
88,50,913.82
63,17,591.34
44,39,141.50
30,24,335.28
Total Liabilities
3,03,18,114.01
2,86,11,223.39
2,70,84,709.10
2,36,17,637.86
1,36,42,706.05
1,09,04,393.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,81,168.12
2,00,717.91
1,94,297.08
1,49,014.40
1,57,238.42
3,02,714.01
Less: Accumulated Depreciation
1,03,602.25
98,174.88
1,01,862.99
69,949.38
61,290.97
50,630.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77,565.87
1,02,543.03
92,434.09
79,065.03
95,947.45
2,52,083.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21,20,353.99
25,38,002.91
24,83,603.43
13,13,282.66
36,24,348.34
24,21,678.50
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
27,68,886.60
32,97,882.45
33,64,697.02
18,33,469.15
40,73,137.89
29,81,157.96
Current Assets Loans & Advances
Current Investments
6,78,922.96
11,08,173.13
10,36,445.05
7,43,668.85
38,057.99
96,398.13
Inventories
1,83,43,879.00
1,76,63,325.19
1,48,30,200.08
1,54,89,869.19
60,69,326.69
42,98,124.19
Sundry Debtors
14,64,778.64
15,25,948.46
12,91,384.07
7,11,570.35
6,06,509.12
4,53,289.75
Cash and Bank
54,43,293.61
25,40,097.05
37,73,258.51
31,11,621.58
10,73,169.34
19,00,653.29
Other Current Assets
2,71,28,077.73
2,43,12,830.22
2,22,34,939.64
2,09,56,950.62
90,52,523.93
71,41,863.69
Short Term Loans and Advances
11,97,203.53
14,75,286.39
13,03,651.93
9,00,220.65
12,65,460.80
3,93,398.34
Total Current Assets
2,75,49,227.41
2,53,13,340.94
2,37,20,012.08
2,17,84,168.71
95,69,568.17
79,23,235.85
Net Current Assets (Including Current Investments)
1,73,22,721.12
1,54,26,889.14
1,48,69,098.26
1,54,66,577.37
51,30,426.66
48,98,900.57
Total Current Assets Excluding Current Investments
2,75,49,227.41
2,53,13,340.94
2,37,20,012.08
2,17,84,168.71
95,69,568.17
79,23,235.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,03,18,114.01
2,86,11,223.39
2,70,84,709.10
2,36,17,637.86
1,36,42,706.05
1,09,04,393.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
69,61,180.06
61,07,461.72
51,79,304.10
36,08,087.20
24,56,965.22
8,69,522.49
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 8.02% vs 9.78% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.24% vs -3.68% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -24.36% vs 10.94% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -16.46% vs 2.19% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 8.83% vs 6.72% in Dec 2023
Compare Balance Sheet Results of Nam Long Investment Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
96,75,163.22
43,12,957.73
53,62,205.49
124.33%
Shareholder's Funds
96,75,163.22
43,12,957.73
53,62,205.49
124.33%
Minority Interest
48,93,763.07
0
48,93,763.07
0.00%
Long-Term Borrowings
69,61,180.06
0.00
69,61,180.06
0.00%
Secured Loans
69,61,180.06
0
69,61,180.06
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6,52,220.52
0
6,52,220.52
0.00%
Other Long Term Liabilities
15,19,962.66
7,971.57
15,11,991.09
18,967.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
41,375.10
0
41,375.10
0.00%
Total Non-Current Liabilities
55,22,681.44
7,971.57
55,14,709.87
69,179.72%
Current Liabilities
Trade Payables
10,27,334.01
1,00,779.24
9,26,554.77
919.39%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
41,375.10
0
41,375.10
0.00%
Total Current Liabilities
1,02,26,506.29
1,38,702.24
1,00,87,804.05
7,272.99%
Total Liabilities
3,03,18,114.01
44,59,631.53
2,58,58,482.48
579.83%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,81,168.12
18,408.32
1,62,759.80
884.16%
Less: Accumulated Depreciation
1,03,602.25
283.48
1,03,318.77
36,446.58%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
77,565.87
18,124.84
59,441.03
327.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
21,20,353.99
26,25,361.47
-5,05,007.48
-19.24%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
27,68,886.60
27,45,825.94
23,060.66
0.84%
Current Assets Loans & Advances
Current Investments
6,78,922.96
0
6,78,922.96
0.00%
Inventories
1,83,43,879.00
0
1,83,43,879.00
0.00%
Sundry Debtors
14,64,778.64
1,23,597.63
13,41,181.01
1,085.12%
Cash and Bank
54,43,293.61
68,304.71
53,74,988.90
7,869.13%
Other Current Assets
2,71,28,077.73
17,04,644.28
2,54,23,433.45
1,491.42%
Short Term Loans and Advances
11,97,203.53
15,12,741.94
-3,15,538.41
-20.86%
Total Current Assets
2,75,49,227.41
17,13,805.60
2,58,35,421.81
1,507.49%
Net Current Assets (Including Current Investments)
1,73,22,721.12
15,75,103.36
1,57,47,617.76
999.78%
Total Current Assets Excluding Current Investments
2,75,49,227.41
17,13,805.60
2,58,35,421.81
1,507.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,03,18,114.01
44,59,631.53
2,58,58,482.48
579.83%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
69,61,180.06
0
69,61,180.06
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 40,02,718.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.02% vs 9.78% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15,19,962.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.24% vs -3.68% in Dec 2023
Annual - Fixed Assets
Fixed Assets 77,565.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.36% vs 10.94% in Dec 2023
Annual - Investments
Investments 21,20,353.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.46% vs 2.19% in Dec 2023
Annual - Current Assets
Current Assets 2,75,49,227.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.83% vs 6.72% in Dec 2023






