Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
1,24,589.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
1,24,589.00
Raw Material Cost
1,22,919.00
1,12,083.00
1,09,069.00
87,558.00
1,03,493.00
1,20,781.00
1,20,504.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
196.00
248.00
264.00
236.00
264.00
318.00
342.00
Selling and Distribution Expenses
5,575.00
5,074.00
4,300.00
4,308.00
4,353.00
5,594.00
6,640.00
Other Expenses
43.90
50.20
41.20
45.00
38.30
53.80
73.30
Total Expenditure (Excl Depreciation)
1,29,129.00
1,17,907.00
1,14,045.00
92,552.00
1,08,493.00
1,27,231.00
1,28,219.00
Operating Profit (PBDIT) excl Other Income
30098
17099
10035
-9129
-10090
-15344
-3630
Other Income
390.00
3,788.00
1,949.00
2,062.00
36.00
135.00
6,108.00
Operating Profit (PBDIT)
33,303.00
23,869.00
15,116.00
-3,521.00
-6,265.00
-11,958.00
6,044.00
Interest
196.00
248.00
264.00
236.00
264.00
318.00
342.00
Exceptional Items
-70.00
23.00
52.00
-450.00
-8,222.00
-1,753.00
-646.00
Gross Profit (PBDT)
36,308.00
22,923.00
15,011.00
-4,135.00
-5,090.00
-8,894.00
4,085.00
Depreciation
3,447.00
3,588.00
3,572.00
3,949.00
4,170.00
3,929.00
4,050.00
Profit Before Tax
29,590.00
20,056.00
11,332.00
-8,156.00
-18,921.00
-17,958.00
1,006.00
Tax
3,058.00
-100.00
138.00
263.00
50.00
137.00
403.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,245.00
19,954.00
11,194.00
-8,419.00
-18,778.00
-18,030.00
621.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,245.00
19,954.00
11,194.00
-8,419.00
-18,778.00
-18,030.00
621.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
287.00
202.00
0.00
0.00
-193.00
-65.00
-18.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,532.00
20,156.00
11,194.00
-8,419.00
-18,971.00
-18,095.00
603.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,04,764.00
79,684.00
49,964.00
37,173.00
40,358.00
55,859.00
74,712.00
Earnings per share (EPS)
375.33
285.53
160.43
-121.89
-271.84
-261.04
8.93
Diluted Earnings per share
375.33
285.53
160.43
-121.89
-271.84
-261.04
8.93
Operating Profit Margin (Excl OI)
18.51%
12.22%
7.73%
-11.43%
-10.64%
-14.32%
-3.3%
Gross Profit Margin
20.75%
17.51%
12.01%
-5.04%
-14.99%
-12.54%
4.06%
PAT Margin
16.48%
14.78%
9.02%
-10.09%
-19.08%
-16.11%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.94% vs 8.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 31.63% vs 80.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.90% vs 52.51% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.97% vs -6.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Namura Shipbuilding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,59,227.00
54,827.99
1,04,399.01
190.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,59,227.00
54,827.99
1,04,399.01
190.41%
Raw Material Cost
1,22,919.00
40,156.77
82,762.23
206.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
196.00
129.51
66.49
51.34%
Selling and Distribution Expenses
5,575.00
7,221.26
-1,646.26
-22.80%
Other Expenses
43.90
40.59
3.31
8.15%
Total Expenditure (Excl Depreciation)
1,29,129.00
47,913.44
81,215.56
169.50%
Operating Profit (PBDIT) excl Other Income
30,098.00
6,914.55
23,183.45
335.29%
Other Income
390.00
97.21
292.79
301.19%
Operating Profit (PBDIT)
33,303.00
8,125.66
25,177.34
309.85%
Interest
196.00
129.51
66.49
51.34%
Exceptional Items
-70.00
0.00
-70.00
Gross Profit (PBDT)
36,308.00
14,671.21
21,636.79
147.48%
Depreciation
3,447.00
1,109.64
2,337.36
210.64%
Profit Before Tax
29,590.00
6,886.52
22,703.48
329.68%
Tax
3,058.00
2,061.34
996.66
48.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,245.00
4,812.53
21,432.47
445.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,245.00
4,812.53
21,432.47
445.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
287.00
12.65
274.35
2,168.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,532.00
4,825.18
21,706.82
449.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,04,764.00
40,867.08
63,896.92
156.35%
Earnings per share (EPS)
375.33
173.80
201.53
115.96%
Diluted Earnings per share
375.33
173.80
201.53
115.96%
Operating Profit Margin (Excl OI)
18.51%
12.62%
0.00
5.89%
Gross Profit Margin
20.75%
14.58%
0.00
6.17%
PAT Margin
16.48%
8.78%
0.00
7.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,922.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.94% vs 8.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,653.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.63% vs 80.06% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,291.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 63.90% vs 52.51% in Mar 2024
Annual - Interest
Interest 19.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.97% vs -6.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.51%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






