Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
196.00
248.00
264.00
236.00
264.00
318.00
General and Administration Expenses
5,575.00
5,074.00
4,300.00
4,308.00
4,353.00
5,594.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,29,129.00
1,17,907.00
1,14,045.00
92,552.00
1,08,493.00
1,27,231.00
Operating Profit (PBDIT) excl Other Income
30,098.00
17,099.00
10,035.00
-9,129.00
-10,090.00
-15,344.00
Other Income
390.00
3,788.00
1,949.00
2,062.00
36.00
135.00
Operating Profit (PBDIT)
33,303.00
23,869.00
15,116.00
-3,521.00
-6,265.00
-11,958.00
Interest
196.00
248.00
264.00
236.00
264.00
318.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,447.00
3,588.00
3,572.00
3,949.00
4,170.00
3,929.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,590.00
20,056.00
11,332.00
-8,156.00
-18,921.00
-17,958.00
Provision for Tax
3,058.00
-100.00
138.00
263.00
50.00
137.00
Profit After Tax
26,245.00
19,954.00
11,194.00
-8,419.00
-18,778.00
-18,030.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
375.33
285.53
160.43
-121.89
-271.84
-261.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.94% vs 8.81% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 76.02% vs 70.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.97% vs -6.06% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 31.53% vs 78.26% in Mar 2024
Compare Profit and Loss Results of Namura Shipbuilding Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,59,227.00
54,827.00
1,04,400.00
190.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,59,227.00
54,827.00
1,04,400.00
190.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
196.00
129.00
67.00
51.94%
General and Administration Expenses
5,575.00
7,221.00
-1,646.00
-22.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,29,129.00
47,913.00
81,216.00
169.51%
Operating Profit (PBDIT) excl Other Income
30,098.00
6,914.00
23,184.00
335.32%
Other Income
390.00
97.00
293.00
302.06%
Operating Profit (PBDIT)
33,303.00
8,125.00
25,178.00
309.88%
Interest
196.00
129.00
67.00
51.94%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,447.00
1,109.00
2,338.00
210.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,590.00
6,886.00
22,704.00
329.71%
Provision for Tax
3,058.00
2,061.00
997.00
48.37%
Profit After Tax
26,245.00
4,812.00
21,433.00
445.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
375.3305
173.8017
201.53
115.95%
Profit And Loss - Net Sales
Net Sales 1,59,227.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.94% vs 8.81% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30,098.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 76.02% vs 70.39% in Mar 2024
Profit And Loss - Interest
Interest 196.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.97% vs -6.06% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 26,245.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.53% vs 78.26% in Mar 2024






