Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,12,512.00
1,07,455.00
99,927.00
94,797.00
87,168.00
98,697.00
1,03,145.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,12,512.00
1,07,455.00
99,927.00
94,797.00
87,168.00
98,697.00
1,03,145.00
Raw Material Cost
1,00,681.00
96,301.00
89,435.00
85,062.00
77,774.00
88,736.00
93,135.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.00
43.00
46.00
50.00
67.00
71.00
68.00
Selling and Distribution Expenses
8,769.00
8,171.00
7,689.00
7,432.00
7,510.00
7,602.00
7,498.00
Other Expenses
-4.50
-4.30
-4.60
-5.00
-6.70
-7.10
-6.80
Total Expenditure (Excl Depreciation)
1,09,450.00
1,04,472.00
97,124.00
92,494.00
85,284.00
96,338.00
1,00,633.00
Operating Profit (PBDIT) excl Other Income
3062
2983
2803
2303
1884
2359
2512
Other Income
262.00
517.00
125.00
124.00
431.00
150.00
228.00
Operating Profit (PBDIT)
4,000.00
4,124.00
3,528.00
3,032.00
2,912.00
3,094.00
3,244.00
Interest
45.00
43.00
46.00
50.00
67.00
71.00
68.00
Exceptional Items
-31.00
-70.00
-10.00
19.00
-21.00
-40.00
-26.00
Gross Profit (PBDT)
11,831.00
11,154.00
10,492.00
9,735.00
9,394.00
9,961.00
10,010.00
Depreciation
676.00
624.00
600.00
605.00
597.00
585.00
504.00
Profit Before Tax
3,248.00
3,385.00
2,871.00
2,395.00
2,225.00
2,398.00
2,646.00
Tax
967.00
1,058.00
689.00
793.00
724.00
779.00
821.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,242.00
2,301.00
2,139.00
1,567.00
1,473.00
1,594.00
1,794.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,242.00
2,301.00
2,139.00
1,567.00
1,473.00
1,594.00
1,794.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
39.00
26.00
42.00
35.00
28.00
24.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,281.00
2,327.00
2,181.00
1,602.00
1,501.00
1,618.00
1,825.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,138.00
24,032.00
20,769.00
18,755.00
17,742.00
16,398.00
15,205.00
Earnings per share (EPS)
442.96
457.96
429.15
316.75
294.08
300.3
338.97
Diluted Earnings per share
442.96
457.96
429.15
316.75
294.08
300.3
338.97
Operating Profit Margin (Excl OI)
2.72%
2.78%
2.81%
2.43%
2.16%
2.39%
2.44%
Gross Profit Margin
3.49%
3.73%
3.47%
3.16%
3.24%
3.02%
3.05%
PAT Margin
1.99%
2.14%
2.14%
1.65%
1.69%
1.62%
1.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.71% vs 7.53% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -1.98% vs 6.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.63% vs 5.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.65% vs -6.52% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Narasaki Sangyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,12,512.00
36,535.00
75,977.00
207.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,12,512.00
36,535.00
75,977.00
207.96%
Raw Material Cost
1,00,681.00
28,873.00
71,808.00
248.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
45.00
22.00
23.00
104.55%
Selling and Distribution Expenses
8,769.00
4,810.00
3,959.00
82.31%
Other Expenses
-4.50
-2.20
-2.30
-104.55%
Total Expenditure (Excl Depreciation)
1,09,450.00
33,683.00
75,767.00
224.94%
Operating Profit (PBDIT) excl Other Income
3,062.00
2,852.00
210.00
7.36%
Other Income
262.00
287.00
-25.00
-8.71%
Operating Profit (PBDIT)
4,000.00
5,351.00
-1,351.00
-25.25%
Interest
45.00
22.00
23.00
104.55%
Exceptional Items
-31.00
0.00
-31.00
Gross Profit (PBDT)
11,831.00
7,662.00
4,169.00
54.41%
Depreciation
676.00
2,212.00
-1,536.00
-69.44%
Profit Before Tax
3,248.00
3,117.00
131.00
4.20%
Tax
967.00
1,079.00
-112.00
-10.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,242.00
2,038.00
204.00
10.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,242.00
2,038.00
204.00
10.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
39.00
0.00
39.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,281.00
2,038.00
243.00
11.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,138.00
25,663.00
475.00
1.85%
Earnings per share (EPS)
442.96
163.09
279.87
171.60%
Diluted Earnings per share
442.96
163.09
279.87
171.60%
Operating Profit Margin (Excl OI)
2.72%
7.81%
0.00
-5.09%
Gross Profit Margin
3.49%
14.59%
0.00
-11.10%
PAT Margin
1.99%
5.58%
0.00
-3.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,251.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.71% vs 7.53% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 228.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.98% vs 6.69% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 373.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.63% vs 5.99% in Mar 2024
Annual - Interest
Interest 4.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.65% vs -6.52% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






