Narasaki Sangyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3651800009
JPY
4,085.00
-10 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
29,104.00
24,368.00
33,370.00
29,746.00
25,428.00
23,968.00
32,023.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,104.00
24,368.00
33,370.00
29,746.00
25,428.00
23,968.00
32,023.00
Raw Material Cost
25,835.00
21,851.00
29,650.00
26,838.00
22,672.00
21,367.00
28,640.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.00
12.00
12.00
11.00
12.00
10.00
11.00
Selling and Distribution Expenses
2,340.00
2,523.00
2,332.00
2,205.00
2,208.00
2,178.00
2,152.00
Other Expenses
-1.10
-1.20
-1.20
-1.10
-1.20
-1.00
-1.10
Total Expenditure (Excl Depreciation)
28,175.00
24,374.00
31,982.00
29,043.00
24,880.00
23,545.00
30,792.00
Operating Profit (PBDIT) excl Other Income
929
-6
1388
703
548
423
1231
Other Income
27.00
95.00
110.00
80.00
3.00
69.00
390.00
Operating Profit (PBDIT)
1,136.00
266.00
1,684.00
953.00
712.00
645.00
1,781.00
Interest
11.00
12.00
12.00
11.00
12.00
10.00
11.00
Exceptional Items
0.00
0.00
0.00
-3.00
-28.00
0.00
-70.00
Gross Profit (PBDT)
3,269.00
2,517.00
3,720.00
2,908.00
2,756.00
2,601.00
3,383.00
Depreciation
180.00
177.00
186.00
170.00
161.00
153.00
160.00
Profit Before Tax
943.00
77.00
1,486.00
768.00
512.00
482.00
1,538.00
Tax
311.00
45.00
404.00
251.00
170.00
142.00
451.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
624.00
20.00
1,069.00
516.00
330.00
327.00
1,084.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
624.00
20.00
1,069.00
516.00
330.00
327.00
1,084.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
11.00
13.00
2.00
12.00
12.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
632.00
31.00
1,082.00
518.00
342.00
339.00
1,088.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,618.00
25,728.00
26,138.00
24,489.00
23,912.00
23,645.00
24,032.00
Earnings per share (EPS)
122.44
3.74
210.78
101.58
65.25
64.9
215.38
Diluted Earnings per share
122.44
3.74
210.78
101.58
65.25
64.9
215.38
Operating Profit Margin (Excl OI)
3.19%
-0.02%
4.16%
2.36%
2.16%
1.76%
3.84%
Gross Profit Margin
3.86%
1.04%
5.01%
3.15%
2.65%
2.65%
5.3%
PAT Margin
2.14%
0.08%
3.2%
1.73%
1.3%
1.36%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 14.46% vs -4.94% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 84.80% vs -50.07% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 56.42% vs -38.45% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -8.33% vs 9.09% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Narasaki Sangyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
29,104.00
8,454.00
20,650.00
244.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,104.00
8,454.00
20,650.00
244.26%
Raw Material Cost
25,835.00
6,563.00
19,272.00
293.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.00
6.00
5.00
83.33%
Selling and Distribution Expenses
2,340.00
1,177.00
1,163.00
98.81%
Other Expenses
-1.10
-0.60
-0.50
-83.33%
Total Expenditure (Excl Depreciation)
28,175.00
7,740.00
20,435.00
264.02%
Operating Profit (PBDIT) excl Other Income
929.00
714.00
215.00
30.11%
Other Income
27.00
55.00
-28.00
-50.91%
Operating Profit (PBDIT)
1,136.00
1,328.00
-192.00
-14.46%
Interest
11.00
6.00
5.00
83.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,269.00
1,891.00
1,378.00
72.87%
Depreciation
180.00
559.00
-379.00
-67.80%
Profit Before Tax
943.00
762.00
181.00
23.75%
Tax
311.00
273.00
38.00
13.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
624.00
488.00
136.00
27.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
624.00
488.00
136.00
27.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
0.00
8.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
632.00
488.00
144.00
29.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,618.00
25,568.00
1,050.00
4.11%
Earnings per share (EPS)
122.44
39.11
83.33
213.07%
Diluted Earnings per share
122.44
39.11
83.33
213.07%
Operating Profit Margin (Excl OI)
3.19%
8.45%
0.00
-5.26%
Gross Profit Margin
3.86%
15.63%
0.00
-11.77%
PAT Margin
2.14%
5.77%
0.00
-3.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,910.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 19.44% vs -26.98% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 14.46% vs -4.94% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 63.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1,938.71% vs -97.13% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 84.80% vs -50.07% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 548.54% vs -89.14% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 56.42% vs -38.45% in Sep 2024

Quarterly - Interest
Interest 1.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -8.33% vs 0.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -8.33% vs 9.09% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.19%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024