Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,263.95
16,707.98
10,685.34
7,888.76
4,424.37
2,810.73
1,532.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,263.95
16,707.98
10,685.34
7,888.76
4,424.37
2,810.73
1,532.07
Raw Material Cost
22,647.37
14,546.35
9,577.42
6,821.58
4,203.77
2,541.97
1,309.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
144.77
119.93
58.76
54.55
46.41
22.32
9.84
Selling and Distribution Expenses
338.95
265.89
159.42
204.67
100.35
132.15
119.98
Other Expenses
-14.48
-11.99
-5.88
-5.45
-4.64
-2.23
-0.98
Total Expenditure (Excl Depreciation)
22,986.32
14,812.24
9,736.84
7,026.25
4,304.11
2,674.12
1,429.62
Operating Profit (PBDIT) excl Other Income
3277.6
1895.6999999999998
948.5
862.5
120.3
136.6
102.5
Other Income
79.51
153.06
341.30
190.81
87.28
75.78
40.08
Operating Profit (PBDIT)
3,991.31
2,457.62
1,724.45
1,505.25
475.61
377.36
297.38
Interest
144.77
119.93
58.76
54.55
46.41
22.32
9.84
Exceptional Items
209.26
206.47
114.47
1.26
0.00
1.10
-0.66
Gross Profit (PBDT)
3,616.58
2,161.63
1,107.91
1,067.18
220.60
268.76
222.43
Depreciation
634.17
408.83
434.65
451.93
268.07
164.97
154.84
Profit Before Tax
3,421.62
2,135.34
1,345.51
1,000.04
161.13
191.17
132.03
Tax
350.39
33.64
41.98
-2.52
54.13
10.33
11.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,960.35
2,153.51
1,303.32
1,002.40
106.75
180.84
120.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,960.35
2,153.51
1,303.32
1,002.40
106.75
180.84
120.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
147.98
0.83
0.20
0.15
0.24
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,108.34
2,154.35
1,303.52
1,002.56
106.99
180.84
120.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,420.03
8,600.20
6,537.53
5,515.51
3,092.69
3,542.90
3,433.94
Earnings per share (EPS)
3.55
2.61
1.58
1.26
0.19
0.72
0.48
Diluted Earnings per share
3.55
2.61
1.58
1.26
0.19
0.72
0.48
Operating Profit Margin (Excl OI)
12.48%
11.35%
8.88%
10.93%
2.72%
4.86%
6.69%
Gross Profit Margin
15.44%
15.23%
16.66%
18.41%
9.7%
12.67%
18.72%
PAT Margin
11.27%
12.89%
12.2%
12.71%
2.41%
6.43%
7.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 57.19% vs 56.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 44.28% vs 65.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 69.74% vs 66.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.77% vs 103.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of National Marine Dredging Co. With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
26,263.95
3,260.49
23,003.46
705.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,263.95
3,260.49
23,003.46
705.52%
Raw Material Cost
22,647.37
1,928.72
20,718.65
1,074.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
212.14
-212.14
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
144.77
252.96
-108.19
-42.77%
Selling and Distribution Expenses
338.95
200.68
138.27
68.90%
Other Expenses
-14.48
-46.51
32.03
68.87%
Total Expenditure (Excl Depreciation)
22,986.32
2,129.39
20,856.93
979.48%
Operating Profit (PBDIT) excl Other Income
3,277.63
1,131.09
2,146.54
189.78%
Other Income
79.51
120.50
-40.99
-34.02%
Operating Profit (PBDIT)
3,991.31
1,611.29
2,380.02
147.71%
Interest
144.77
252.96
-108.19
-42.77%
Exceptional Items
209.26
-0.92
210.18
22,845.65%
Gross Profit (PBDT)
3,616.58
1,331.77
2,284.81
171.56%
Depreciation
634.17
359.08
275.09
76.61%
Profit Before Tax
3,421.62
998.33
2,423.29
242.73%
Tax
350.39
90.10
260.29
288.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,960.35
896.75
2,063.60
230.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,960.35
896.75
2,063.60
230.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
147.98
11.48
136.50
1,189.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,108.34
908.24
2,200.10
242.24%
Equity Capital
0
0
0.00
Face Value
1.00
0.10
0.00
Reserves
11,420.03
3,197.59
8,222.44
257.14%
Earnings per share (EPS)
3.55
0.09
3.46
3,844.44%
Diluted Earnings per share
3.55
0.09
3.46
3,844.44%
Operating Profit Margin (Excl OI)
12.48%
34.71%
0.00
-22.23%
Gross Profit Margin
15.44%
41.63%
0.00
-26.19%
PAT Margin
11.27%
27.50%
0.00
-16.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,626.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 57.19% vs 56.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 310.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.28% vs 65.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 391.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.74% vs 66.63% in Dec 2023
Annual - Interest
Interest 14.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.77% vs 103.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.48%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






