National Marine Dredging Co.

81
Strong Buy
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: AEN000401010
AED
20.34
-0.3 (-1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
26,263.00
16,707.00
10,685.00
7,888.00
4,424.00
2,810.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,263.00
16,707.00
10,685.00
7,888.00
4,424.00
2,810.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
144.00
119.00
58.00
54.00
46.00
22.00
General and Administration Expenses
338.00
265.00
159.00
204.00
100.00
132.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
22,986.00
14,812.00
9,736.00
7,026.00
4,304.00
2,674.00
Operating Profit (PBDIT) excl Other Income
3,277.00
1,895.00
948.00
862.00
120.00
136.00
Other Income
79.00
153.00
341.00
190.00
87.00
75.00
Operating Profit (PBDIT)
3,991.00
2,457.00
1,724.00
1,505.00
475.00
377.00
Interest
144.00
119.00
58.00
54.00
46.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
634.00
408.00
434.00
451.00
268.00
164.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,421.00
2,135.00
1,345.00
1,000.00
161.00
191.00
Provision for Tax
350.00
33.00
41.00
-2.00
54.00
10.00
Profit After Tax
2,960.00
2,153.00
1,303.00
1,002.00
106.00
180.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.55
2.61
1.58
1.26
0.19
0.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 57.19% vs 56.36% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 72.89% vs 99.87% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 20.72% vs 104.08% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 37.47% vs 65.23% in Dec 2023

Compare Profit and Loss Results of National Marine Dredging Co.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
Operating Income
26,263.00
3,260.00
23,003.00
705.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,263.00
3,260.00
23,003.00
705.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
212.00
-212.00
-100.00%
Operating Expenses
144.00
252.00
-108.00
-42.86%
General and Administration Expenses
338.00
200.00
138.00
69.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
22,986.00
2,129.00
20,857.00
979.66%
Operating Profit (PBDIT) excl Other Income
3,277.00
1,131.00
2,146.00
189.74%
Other Income
79.00
120.00
-41.00
-34.17%
Operating Profit (PBDIT)
3,991.00
1,611.00
2,380.00
147.73%
Interest
144.00
252.00
-108.00
-42.86%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
634.00
359.00
275.00
76.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,421.00
998.00
2,423.00
242.79%
Provision for Tax
350.00
90.00
260.00
288.89%
Profit After Tax
2,960.00
896.00
2,064.00
230.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.5535
0.0897
3.46
3,861.54%
Profit And Loss - Net Sales
Net Sales 26,263.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 57.19% vs 56.36% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,277.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 72.89% vs 99.87% in Dec 2023

Profit And Loss - Interest
Interest 144.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.72% vs 104.08% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 2,960.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.47% vs 65.23% in Dec 2023