Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
1,420.15
1,268.24
1,021.99
761.11
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,420.15
1,268.24
1,021.99
761.11
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
138.53
123.20
109.81
103.79
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
15.42
11.48
0.00
0.00
Other Expenses
890.69
848.53
656.92
416.79
Total Expenditure (Excl Depreciation)
1,044.64
983.21
766.73
520.58
Operating Profit (PBDIT) excl Other Income
375.51
285.03
255.26
240.53
Other Income
115.04
97.46
77.83
60.18
Operating Profit (PBDIT)
490.55
382.49
333.09
300.71
Interest
4.10
2.06
1.52
2.18
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
486.45
380.43
331.57
298.53
Depreciation
35.40
24.12
21.69
18.93
Profit Before Tax
451.04
356.31
309.88
279.61
Tax
110.32
79.51
70.23
65.61
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
340.72
276.81
239.65
214.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
340.72
276.81
239.65
214.00
Share in Profit of Associates
2.40
-1.36
-4.84
-1.41
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
343.12
275.45
234.81
212.59
Equity Capital
40.00
40.00
40.00
40.00
Face Value
2.0
2.0
5.0
10.0
Reserves
1,965.34
1,644.10
1,388.86
1,171.62
Earnings per share (EPS)
17.16
13.77
29.35
53.15
Diluted Earnings per share
17.16
13.77
29.64
53.08
Operating Profit Margin (Excl OI)
26.44%
22.47%
24.98%
31.6%
Gross Profit Margin
34.25%
30.0%
32.44%
39.22%
PAT Margin
24.16%
21.72%
22.98%
27.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.98% vs 24.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 24.57% vs 17.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.74% vs 11.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 99.03% vs 35.53% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of N S D L With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,420.15
939.09
481.06
51.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,420.15
939.09
481.06
51.23%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
138.53
419.88
-281.35
-67.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
15.42
0.00
15.42
Other Expenses
890.69
118.97
771.72
648.67%
Total Expenditure (Excl Depreciation)
1,044.64
538.85
505.79
93.86%
Operating Profit (PBDIT) excl Other Income
375.51
400.24
-24.73
-6.18%
Other Income
115.04
41.56
73.48
176.80%
Operating Profit (PBDIT)
490.55
441.80
48.75
11.03%
Interest
4.10
11.54
-7.44
-64.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
486.45
430.26
56.19
13.06%
Depreciation
35.40
25.45
9.95
39.10%
Profit Before Tax
451.04
404.81
46.23
11.42%
Tax
110.32
104.02
6.30
6.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
340.72
300.79
39.93
13.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
340.72
300.79
39.93
13.28%
Share in Profit of Associates
2.40
0.00
2.40
Minority Interest
0.00
-0.96
0.96
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
343.12
299.83
43.29
14.44%
Equity Capital
40.00
41.51
-1.51
-3.64%
Face Value
2.00
5.00
0.00
Reserves
1,965.34
632.46
1,332.88
210.75%
Earnings per share (EPS)
17.16
36.12
-18.96
-52.49%
Diluted Earnings per share
17.16
36.17
-19.01
-52.56%
Operating Profit Margin (Excl OI)
26.44%
42.62%
0.00
-16.18%
Gross Profit Margin
34.25%
45.82%
0.00
-11.57%
PAT Margin
24.16%
32.03%
0.00
-7.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,420.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.98% vs 24.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 343.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.57% vs 17.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 375.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.74% vs 11.66% in Mar 2024
Annual - Interest
Interest 4.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.03% vs 35.53% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






