Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
1,071.70
1,056.55
Other Operating Income
0.00
0.00
Total Operating income
1,071.70
1,056.55
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
133.03
101.59
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
13.44
11.58
Other Expenses
594.74
659.06
Total Expenditure (Excl Depreciation)
741.21
772.23
Operating Profit (PBDIT) excl Other Income
330.49
284.32
Other Income
101.67
84.86
Operating Profit (PBDIT)
432.16
369.18
Interest
4.99
2.87
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
427.17
366.31
Depreciation
34.10
25.25
Profit Before Tax
391.76
341.74
Tax
100.31
82.85
Provisions and contingencies
0.00
0.00
Profit After Tax
292.74
258.21
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
292.74
258.21
Share in Profit of Associates
-3.05
1.61
Minority Interest
0.06
0.00
Other related items
0.00
0.00
Consolidated Net Profit
289.62
259.82
Equity Capital
40.00
40.00
Face Value
2.0
2.0
Reserves
0.00
0.00
Diluted Earnings per share
4.48
4.29
Operating Profit Margin (Excl OI)
30.84%
26.91%
Gross Profit Margin
39.86%
34.67%
PAT Margin
27.32%
24.44%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 18.14%
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 14.26%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 17.30%
Interest
YoY Growth in nine months ended Dec 2025 is 50.00%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of N S D L With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,071.70
3,677.19
-2,605.49
-70.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,071.70
3,677.19
-2,605.49
-70.86%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
133.03
822.71
-689.68
-83.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
521.40
-521.40
-100.00%
Selling and Distribution Expenses
13.44
0.00
13.44
Other Expenses
594.74
1,113.65
-518.91
-46.60%
Total Expenditure (Excl Depreciation)
741.21
2,457.76
-1,716.55
-69.84%
Operating Profit (PBDIT) excl Other Income
330.49
1,219.43
-888.94
-72.90%
Other Income
101.67
7.80
93.87
1,203.46%
Operating Profit (PBDIT)
432.16
1,227.23
-795.07
-64.79%
Interest
4.99
303.18
-298.19
-98.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
427.17
924.05
-496.88
-53.77%
Depreciation
34.10
92.07
-57.97
-62.96%
Profit Before Tax
391.76
831.87
-440.11
-52.91%
Tax
100.31
237.01
-136.70
-57.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
292.74
594.97
-302.23
-50.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
292.74
594.97
-302.23
-50.80%
Share in Profit of Associates
-3.05
-0.11
-2.94
-2,672.73%
Minority Interest
0.06
0.00
0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
289.62
594.86
-305.24
-51.31%
Equity Capital
40.00
90.86
-50.86
-55.98%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
39.86%
25.13%
0.00
14.73%
PAT Margin
27.32%
16.18%
0.00
11.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 534.11 Cr
in Dec 2025Figures in Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 280.92 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.53 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 0.09 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.40%
in Dec 2025Figures in %






