Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,349.38
2,065.01
2,077.40
1,453.36
1,179.39
1,061.55
995.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,349.38
2,065.01
2,077.40
1,453.36
1,179.39
1,061.55
995.94
Raw Material Cost
1,047.83
902.28
905.72
650.49
527.81
495.59
445.70
Purchase of Finished goods
7.48
9.43
19.66
25.40
21.13
13.01
27.74
(Increase) / Decrease In Stocks
-16.69
23.72
-29.37
-10.26
-11.57
-24.78
3.12
Employee Cost
296.67
285.84
249.41
181.53
141.70
130.78
115.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
480.37
445.46
381.67
251.39
191.04
183.47
185.53
Total Expenditure (Excl Depreciation)
1,815.66
1,666.73
1,527.09
1,098.55
870.11
798.07
777.58
Operating Profit (PBDIT) excl Other Income
533.72
398.28
550.31
354.81
309.28
263.48
218.36
Other Income
43.73
55.85
35.73
39.22
79.04
33.33
34.40
Operating Profit (PBDIT)
577.45
454.13
586.04
394.03
388.32
296.81
252.76
Interest
77.93
74.56
27.52
1.90
1.84
2.00
0.83
Exceptional Items
0.00
52.13
0.00
0.00
15.51
0.00
0.00
Gross Profit (PBDT)
499.52
431.70
558.52
392.13
401.99
294.81
251.93
Depreciation
119.43
96.16
62.64
47.90
44.17
37.00
27.51
Profit Before Tax
380.09
335.54
495.88
344.23
357.83
257.81
224.41
Tax
91.49
65.03
120.69
81.15
110.78
-143.56
76.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
288.60
270.51
375.19
263.08
247.06
401.37
147.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
288.60
270.51
375.19
263.08
247.06
401.37
147.45
Share in Profit of Associates
-0.02
-0.01
-0.01
-0.01
10.47
7.22
1.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
288.58
270.50
375.18
263.07
257.52
408.59
149.10
Equity Capital
9.92
9.91
9.91
9.91
9.90
9.90
9.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,616.31
2,372.76
2,175.04
1,834.31
1,624.01
1,402.28
1,062.56
Earnings per share (EPS)
58.18
54.59
75.72
53.09
52.02
82.54
30.15
Diluted Earnings per share
58.14
54.49
75.44
53.08
51.96
82.53
30.15
Operating Profit Margin (Excl OI)
22.72%
19.29%
26.49%
24.41%
26.22%
24.82%
21.93%
Gross Profit Margin
21.26%
20.91%
26.89%
26.98%
34.08%
27.77%
25.3%
PAT Margin
12.28%
13.1%
18.06%
18.1%
20.95%
37.81%
14.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.77% vs -0.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.68% vs -27.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.01% vs -27.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.52% vs 170.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Navin Fluo.Intl. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,349.38
4,737.00
-2,387.62
-50.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,349.38
4,737.00
-2,387.62
-50.40%
Raw Material Cost
1,047.83
1,667.00
-619.17
-37.14%
Purchase of Finished goods
7.48
0.00
7.48
(Increase) / Decrease In Stocks
-16.69
-187.00
170.31
91.07%
Employee Cost
296.67
433.00
-136.33
-31.48%
Power Cost
0.00
793.00
-793.00
-100.00%
Manufacturing Expenses
0.00
33.00
-33.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
480.37
841.00
-360.63
-42.88%
Total Expenditure (Excl Depreciation)
1,815.66
3,580.00
-1,764.34
-49.28%
Operating Profit (PBDIT) excl Other Income
533.72
1,157.00
-623.28
-53.87%
Other Income
43.73
58.00
-14.27
-24.60%
Operating Profit (PBDIT)
577.45
1,215.00
-637.55
-52.47%
Interest
77.93
147.00
-69.07
-46.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
499.52
1,068.00
-568.48
-53.23%
Depreciation
119.43
355.00
-235.57
-66.36%
Profit Before Tax
380.09
713.00
-332.91
-46.69%
Tax
91.49
167.00
-75.51
-45.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
288.60
546.00
-257.40
-47.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
288.60
546.00
-257.40
-47.14%
Share in Profit of Associates
-0.02
0.00
-0.02
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
288.58
546.00
-257.42
-47.15%
Equity Capital
9.92
11.00
-1.08
-9.82%
Face Value
2.00
1.00
0.00
Reserves
2,616.31
7,192.00
-4,575.69
-63.62%
Earnings per share (EPS)
58.18
49.64
8.54
17.20%
Diluted Earnings per share
58.14
49.69
8.45
17.01%
Operating Profit Margin (Excl OI)
22.72%
24.42%
0.00
-1.70%
Gross Profit Margin
21.26%
22.55%
0.00
-1.29%
PAT Margin
12.28%
11.53%
0.00
0.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,349.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.77% vs -0.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 288.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.68% vs -27.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 533.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.01% vs -27.63% in Mar 2024
Annual - Interest
Interest 77.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.52% vs 170.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






