Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,376.19
1,648.44
1,463.06
1,380.30
1,044.42
842.97
784.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,376.19
1,648.44
1,463.06
1,380.30
1,044.42
842.97
784.98
Raw Material Cost
963.19
742.23
632.35
657.66
460.79
367.61
365.94
Purchase of Finished goods
7.76
4.96
7.98
15.10
19.22
16.31
10.56
(Increase) / Decrease In Stocks
17.38
-29.66
-5.94
-60.48
-11.12
-7.21
-18.37
Employee Cost
226.26
226.40
214.58
176.46
134.27
104.79
95.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
401.07
349.50
325.86
243.02
180.70
137.71
136.50
Total Expenditure (Excl Depreciation)
1,615.66
1,293.43
1,174.83
1,031.76
783.87
619.22
590.26
Operating Profit (PBDIT) excl Other Income
760.53
355.01
288.23
348.54
260.55
223.75
194.72
Other Income
47.70
31.90
43.33
31.73
26.83
57.03
27.65
Operating Profit (PBDIT)
808.23
386.91
331.56
380.27
287.38
280.78
222.37
Interest
88.91
49.67
57.12
13.51
1.26
1.07
1.51
Exceptional Items
-20.47
0.00
52.13
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
698.85
337.24
326.57
366.76
286.12
279.71
220.86
Depreciation
107.98
84.17
70.45
55.04
36.01
32.59
25.92
Profit Before Tax
590.87
253.07
256.12
311.72
250.10
247.12
194.93
Tax
139.93
59.45
55.99
72.90
62.17
73.28
63.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.94
193.62
200.13
238.82
187.93
173.84
131.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.94
193.62
200.13
238.82
187.93
173.84
131.28
Share in Profit of Associates
-0.01
0.00
0.00
0.00
0.00
8.89
4.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
450.93
193.62
200.13
238.82
187.93
182.73
135.89
Equity Capital
10.25
9.92
9.91
9.91
9.91
9.90
9.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
36.13
16.84
15.71
21.49
13.88
11.88
9.18
Operating Profit Margin (Excl OI)
32.01%
21.54%
19.7%
25.25%
24.95%
26.54%
24.81%
Gross Profit Margin
29.41%
20.46%
22.32%
26.57%
27.4%
33.18%
28.14%
PAT Margin
18.98%
11.75%
13.68%
17.3%
17.99%
20.62%
16.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 44.15% vs 12.67% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 132.89% vs -3.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 114.23% vs 23.17% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 79.00% vs -13.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Navin Fluo.Intl. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,376.19
3,627.00
-1,250.81
-34.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,376.19
3,627.00
-1,250.81
-34.49%
Raw Material Cost
963.19
1,256.00
-292.81
-23.31%
Purchase of Finished goods
7.76
0.00
7.76
(Increase) / Decrease In Stocks
17.38
-108.00
125.38
116.09%
Employee Cost
226.26
355.00
-128.74
-36.26%
Power Cost
0.00
568.00
-568.00
-100.00%
Manufacturing Expenses
0.00
25.00
-25.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
401.07
548.00
-146.93
-26.81%
Total Expenditure (Excl Depreciation)
1,615.66
2,644.00
-1,028.34
-38.89%
Operating Profit (PBDIT) excl Other Income
760.53
983.00
-222.47
-22.63%
Other Income
47.70
36.00
11.70
32.50%
Operating Profit (PBDIT)
808.23
1,019.00
-210.77
-20.68%
Interest
88.91
96.00
-7.09
-7.39%
Exceptional Items
-20.47
-17.00
-3.47
-20.41%
Gross Profit (PBDT)
698.85
906.00
-207.15
-22.86%
Depreciation
107.98
270.00
-162.02
-60.01%
Profit Before Tax
590.87
636.00
-45.13
-7.10%
Tax
139.93
171.00
-31.07
-18.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
450.94
465.00
-14.06
-3.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
450.94
465.00
-14.06
-3.02%
Share in Profit of Associates
-0.01
0.00
-0.01
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
450.93
465.00
-14.07
-3.03%
Equity Capital
10.25
11.00
-0.75
-6.82%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
29.41%
24.98%
0.00
4.43%
PAT Margin
18.98%
12.82%
0.00
6.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,376.19 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 44.15% vs 12.67% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 450.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 132.89% vs -3.25% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 760.53 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 114.23% vs 23.17% in Dec 2024
Nine Monthly - Interest
Interest 88.91 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 79.00% vs -13.04% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.01%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






