NDL Ventures

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE353A01023
  • NSEID: NDLVENTURE
  • BSEID: 500189
INR
93.75
-1.07 (-1.13%)
BSENSE

Dec 05

BSE+NSE Vol: 1.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
1,079.80
974.88
999.98
690.48
838.22
784.91
670.81
Other Operating Income
0.00
0.00
0.00
0.00
1.62
0.00
0.00
Total Operating income
1,079.80
974.88
999.98
690.48
839.84
784.91
670.81
Raw Material Cost
0.00
0.00
0.00
10.50
20.80
0.00
27.15
Purchase of Finished goods
44.91
37.68
52.58
0.00
13.79
4.41
0.00
(Increase) / Decrease In Stocks
21.64
0.84
-1.36
1.87
-0.35
2.23
-4.03
Employee Cost
76.28
80.09
70.91
51.01
53.39
55.74
79.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
522.07
452.00
438.79
532.40
706.92
663.56
450.91
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
231.06
205.76
259.07
212.63
0.00
0.60
0.25
Total Expenditure (Excl Depreciation)
895.96
776.37
819.99
808.41
794.55
726.54
554.19
Operating Profit (PBDIT) excl Other Income
183.84
198.51
179.99
-117.93
45.29
58.37
116.62
Other Income
72.39
33.57
162.12
20.10
24.22
41.09
9.17
Operating Profit (PBDIT)
256.23
232.08
342.11
-97.83
69.51
99.46
125.78
Interest
136.12
142.66
119.79
148.96
145.28
161.78
133.54
Exceptional Items
0.00
0.00
0.00
35.83
0.00
0.00
43.69
Gross Profit (PBDT)
120.11
89.42
222.32
-210.96
-75.77
-62.32
35.93
Depreciation
223.30
203.98
197.48
152.92
149.94
124.04
88.52
Profit Before Tax
-103.20
-114.56
24.84
-363.88
-225.71
-186.36
-52.59
Tax
-105.17
-98.20
-85.21
-20.76
5.30
17.55
37.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.97
-16.36
110.05
-343.12
-231.02
-203.91
-90.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.07
2.46
-243.77
0.00
0.00
0.00
0.00
Net Profit
1.90
-13.90
-133.72
-343.12
-231.02
-203.91
-90.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.60
-15.25
-32.55
77.04
57.98
147.30
8.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.70
-29.15
-166.27
-266.08
-173.04
-56.61
-81.21
Equity Capital
33.67
24.05
20.56
20.56
20.56
20.56
20.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
314.33
58.65
61.90
633.14
0.00
428.44
638.82
Earnings per share (EPS)
-3.77
-12.12
-80.87
-129.42
-84.18
-27.54
-39.51
Diluted Earnings per share
-5.04
-11.92
-65.05
-166.92
-112.39
-27.54
-39.51
Operating Profit Margin (Excl OI)
17.03%
20.36%
18.0%
-18.78%
5.39%
7.44%
17.38%
Gross Profit Margin
11.12%
9.17%
22.23%
-33.6%
-9.02%
-7.94%
5.36%
PAT Margin
0.18%
-1.68%
11.01%
-54.65%
-27.51%
-25.98%
-13.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -63.58% vs 500.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.88% vs -82.22% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of NDL Ventures With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,079.80
41.74
1,038.06
2,486.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,079.80
41.74
1,038.06
2,486.97%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
44.91
1.60
43.31
2,706.87%
(Increase) / Decrease In Stocks
21.64
-0.12
21.76
18,133.33%
Employee Cost
76.28
3.09
73.19
2,368.61%
Power Cost
0.00
22.51
-22.51
-100.00%
Manufacturing Expenses
522.07
8.07
514.00
6,369.27%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
231.06
0.00
231.06
Total Expenditure (Excl Depreciation)
895.96
35.15
860.81
2,448.96%
Operating Profit (PBDIT) excl Other Income
183.84
6.59
177.25
2,689.68%
Other Income
72.39
2.25
70.14
3,117.33%
Operating Profit (PBDIT)
256.23
8.84
247.39
2,798.53%
Interest
136.12
0.00
136.12
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
120.11
8.84
111.27
1,258.71%
Depreciation
223.30
3.60
219.70
6,102.78%
Profit Before Tax
-103.20
5.24
-108.44
-2,069.47%
Tax
-105.17
1.09
-106.26
-9,748.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.97
4.15
-2.18
-52.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.07
0.00
-0.07
Net Profit
1.90
4.15
-2.25
-54.22%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-14.60
0.00
-14.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.70
4.15
-16.85
-406.02%
Equity Capital
33.67
1.50
32.17
2,144.67%
Face Value
10.00
100.00
0.00
Reserves
314.33
0.00
314.33
Earnings per share (EPS)
-3.77
276.40
-280.17
-101.36%
Diluted Earnings per share
-5.04
276.37
-281.41
-101.82%
Operating Profit Margin (Excl OI)
17.03%
15.78%
0.00
1.25%
Gross Profit Margin
11.12%
21.17%
0.00
-10.05%
PAT Margin
0.18%
9.93%
0.00
-9.75%
Public Share Holdings (%)
0.00%
41.07%
-41.07
-41.07%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Standalone Net Profit
Standalone Net Profit 0.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -63.58% vs 500.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.88% vs -82.22% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods