NDL Ventures Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Profit Before Tax
-103.00
-111.00
-303.00
-363.00
-225.71
-186.35
Adjustment
321.00
334.00
246.00
254.00
111.69
299.90
Changes In working Capital
-239.00
-54.00
-66.00
-50.00
84.88
12.27
Cash Flow after changes in Working Capital
-20.00
168.00
-124.00
-159.00
-29.12
125.82
Cash Flow from Operating Activities
-26.00
166.00
-138.00
-197.00
-60.77
101.21
Cash Flow from Investing Activities
-152.00
8.00
630.00
575.00
32.22
198.54
Cash Flow from Financing Activities
194.00
-189.00
-496.00
-386.00
31.08
-304.26
Net Cash Inflow / Outflow
15.00
-13.00
-4.00
-8.00
2.53
-4.50
Opening Cash & Cash Equivalents
13.00
26.00
31.00
39.00
37.42
74.19
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
28.00
13.00
26.00
31.00
39.95
69.68
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of NDL Ventures
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-103.29
52359
-52,462.00
-100.20%
Adjustment
321.57
14390
-14,069.00
-97.77%
Changes In working Capital
-239.18
-56459
56,220.00
99.58%
Cash Flow after changes in Working Capital
-20.9
10290
-10,310.00
-100.20%
Cash Flow from Operating Activities
-26.51
-4220
4,194.00
99.37%
Cash Flow from Investing Activities
-152.37
8408
-8,560.00
-101.81%
Cash Flow from Financing Activities
194.57
-5758
5,952.00
103.38%
Net Cash Inflow / Outflow
15.7
-1570
1,585.00
101.00%
Opening Cash & Cash Equivalents
13.07
10848
-10,835.00
-99.88%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
28.76
9278
-9,250.00
-99.69%
Cash Flow - Snapshot (Standalone) - Mar'25
YoY Growth in year ended Mar 2025 is 60.76% vs -114.33% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-4.21
-10.73
60.76%






