Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
712.78
601.57
392.78
232.55
114.13
96.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
712.78
601.57
392.78
232.55
114.13
96.62
Raw Material Cost
544.22
466.42
298.08
177.23
84.72
71.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.58
-0.83
-1.22
-0.45
0.17
1.03
Employee Cost
21.61
17.01
12.39
9.14
5.48
4.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
75.20
62.74
51.80
32.68
17.40
20.25
Total Expenditure (Excl Depreciation)
639.45
545.34
361.05
218.61
107.77
97.27
Operating Profit (PBDIT) excl Other Income
73.33
56.23
31.73
13.94
6.36
-0.65
Other Income
4.32
3.59
6.31
7.70
7.73
8.08
Operating Profit (PBDIT)
77.65
59.82
38.04
21.64
14.09
7.43
Interest
3.23
2.86
1.79
0.73
0.12
0.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
74.42
56.96
36.25
20.91
13.97
7.28
Depreciation
16.12
14.79
8.68
7.33
4.97
7.38
Profit Before Tax
58.30
42.16
27.58
13.58
9.00
-0.11
Tax
14.65
10.74
7.09
3.35
2.63
-0.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.65
31.42
20.49
10.23
6.37
0.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.65
31.42
20.49
10.23
6.37
0.56
Share in Profit of Associates
9.61
7.29
7.62
4.66
2.16
6.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.26
38.71
28.11
14.89
8.53
6.59
Equity Capital
23.79
11.89
5.95
5.95
5.95
5.95
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
278.52
241.65
211.98
185.26
172.23
163.63
Earnings per share (EPS)
22.39
16.28
23.62
25.03
14.34
11.08
Diluted Earnings per share
22.39
16.27
47.27
25.04
14.35
11.08
Operating Profit Margin (Excl OI)
10.29%
9.35%
8.08%
5.99%
5.57%
-0.67%
Gross Profit Margin
10.44%
9.47%
9.23%
8.99%
12.24%
7.53%
PAT Margin
7.47%
6.43%
7.16%
6.4%
7.47%
6.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.49% vs 53.16% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 37.59% vs 37.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 30.41% vs 77.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.94% vs 59.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of NDR Auto Compon. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
712.78
4,744.40
-4,031.62
-84.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
712.78
4,744.40
-4,031.62
-84.98%
Raw Material Cost
544.22
3,260.80
-2,716.58
-83.31%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.58
50.60
-52.18
-103.12%
Employee Cost
21.61
507.06
-485.45
-95.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
75.20
573.47
-498.27
-86.89%
Total Expenditure (Excl Depreciation)
639.45
4,391.93
-3,752.48
-85.44%
Operating Profit (PBDIT) excl Other Income
73.33
352.47
-279.14
-79.20%
Other Income
4.32
4.66
-0.34
-7.30%
Operating Profit (PBDIT)
77.65
357.13
-279.48
-78.26%
Interest
3.23
121.56
-118.33
-97.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
74.42
235.57
-161.15
-68.41%
Depreciation
16.12
93.22
-77.10
-82.71%
Profit Before Tax
58.30
142.35
-84.05
-59.04%
Tax
14.65
36.71
-22.06
-60.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.65
105.64
-61.99
-58.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.65
105.64
-61.99
-58.68%
Share in Profit of Associates
9.61
6.55
3.06
46.72%
Minority Interest
0.00
-1.29
1.29
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.26
110.90
-57.64
-51.97%
Equity Capital
23.79
24.43
-0.64
-2.62%
Face Value
10.00
10.00
0.00
Reserves
278.52
897.57
-619.05
-68.97%
Earnings per share (EPS)
22.39
45.40
-23.01
-50.68%
Diluted Earnings per share
22.39
45.39
-23.00
-50.67%
Operating Profit Margin (Excl OI)
10.29%
7.43%
0.00
2.86%
Gross Profit Margin
10.44%
4.97%
0.00
5.47%
PAT Margin
7.47%
2.36%
0.00
5.11%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 712.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.49% vs 53.16% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.59% vs 37.71% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.41% vs 77.21% in Mar 2024
Annual - Interest
Interest 3.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.94% vs 59.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
