Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
712.00
601.00
392.00
232.00
114.00
96.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
712.00
601.00
392.00
232.00
114.00
96.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
-1.00
0.00
0.00
1.00
Raw Materials Consumed
544.00
466.00
298.00
177.00
84.00
71.00
Power & Fuel Cost
4.00
4.00
3.00
2.00
1.00
1.00
Employee Cost
21.00
17.00
12.00
9.00
5.00
4.00
Operating Expenses
53.00
46.00
39.00
24.00
12.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
3.00
2.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
2.00
1.00
0.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
639.00
545.00
361.00
218.00
107.00
97.00
Operating Profit (PBDIT) excl Other Income
73.00
56.00
31.00
13.00
6.00
0.00
Other Income
4.00
3.00
6.00
7.00
7.00
8.00
Operating Profit (PBDIT)
77.00
59.00
38.00
21.00
14.00
7.00
Interest
3.00
2.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
74.00
56.00
36.00
20.00
13.00
7.00
Depreciation
16.00
14.00
8.00
7.00
4.00
7.00
Profit Before Taxation & Exceptional Items
58.00
42.00
27.00
13.00
8.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
49.00
35.00
18.00
11.00
5.00
Provision for Tax
14.00
10.00
7.00
3.00
2.00
0.00
Profit After Tax
43.00
31.00
20.00
10.00
6.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
86.00
56.00
29.00
15.00
6.00
0.00
Profit Available for appropriations
139.00
95.00
57.00
29.00
15.00
6.00
Appropriations
139.00
95.00
57.00
29.00
15.00
6.00
Equity Dividend (%)
27.50%
37.50%
50.00%
25.00%
10.00%
0.00%
Earnings Per Share
22.39
16.28
23.63
25.04
14.35
11.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.49% vs 53.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 30.40% vs 77.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.13% vs 60.03% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 38.88% vs 53.38% in Mar 2024
Compare Profit and Loss Results of NDR Auto Compon.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
712.00
4,744.00
-4,032.00
-84.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
712.00
4,744.00
-4,032.00
-84.99%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
50.00
-51.00
-102.00%
Raw Materials Consumed
544.00
3,260.00
-2,716.00
-83.31%
Power & Fuel Cost
4.00
157.00
-153.00
-97.45%
Employee Cost
21.00
507.00
-486.00
-95.86%
Operating Expenses
53.00
197.00
-144.00
-73.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
72.00
-68.00
-94.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
110.00
-108.00
-98.18%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
639.00
4,391.00
-3,752.00
-85.45%
Operating Profit (PBDIT) excl Other Income
73.00
352.00
-279.00
-79.26%
Other Income
4.00
4.00
0.00
0.00%
Operating Profit (PBDIT)
77.00
357.00
-280.00
-78.43%
Interest
3.00
121.00
-118.00
-97.52%
Profit before Depriciation and Tax
74.00
235.00
-161.00
-68.51%
Depreciation
16.00
93.00
-77.00
-82.80%
Profit Before Taxation & Exceptional Items
58.00
142.00
-84.00
-59.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
148.00
-81.00
-54.73%
Provision for Tax
14.00
36.00
-22.00
-61.11%
Profit After Tax
43.00
105.00
-62.00
-59.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
86.00
244.00
-158.00
-64.75%
Profit Available for appropriations
139.00
355.00
-216.00
-60.85%
Appropriations
139.00
355.00
-216.00
-60.85%
Equity Dividend (%)
27.5%
115.3%
-87.80
Earnings Per Share
22.39
45.39
-23.00
-50.67%
Profit And Loss - Net Sales
Net Sales 712.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.49% vs 53.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.40% vs 77.21% in Mar 2024
Profit And Loss - Interest
Interest 3.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.13% vs 60.03% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 43.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.88% vs 53.38% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
