Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
709.13
492.55
594.18
765.29
917.03
573.75
489.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
709.13
492.55
594.18
765.29
917.03
573.75
489.29
Raw Material Cost
501.28
333.46
405.50
552.11
671.31
413.74
328.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.98
43.76
41.89
37.22
35.64
22.02
21.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.10
24.16
26.80
24.05
22.52
7.68
10.30
Selling and Distribution Expenses
69.66
44.09
38.04
49.32
50.57
28.39
29.07
Other Expenses
-1.78
-1.34
-1.83
-1.39
1.05
0.41
0.83
Total Expenditure (Excl Depreciation)
636.19
432.07
493.97
648.80
790.52
475.92
397.63
Operating Profit (PBDIT) excl Other Income
72.9
60.5
100.19999999999999
116.5
126.5
97.8
91.7
Other Income
100.22
20.11
14.61
3.70
2.27
0.55
-0.08
Operating Profit (PBDIT)
178.10
85.03
122.31
124.38
133.69
102.47
95.54
Interest
27.10
24.16
26.80
24.05
22.52
7.68
10.30
Exceptional Items
-5.03
7.71
11.59
23.42
16.96
0.00
0.00
Gross Profit (PBDT)
202.90
154.66
181.19
208.99
240.81
155.92
156.58
Depreciation
4.95
4.43
7.49
4.19
4.90
4.09
3.96
Profit Before Tax
141.03
64.15
99.61
119.55
123.23
90.70
81.29
Tax
15.33
14.35
8.14
22.91
20.29
20.58
17.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.25
62.01
90.63
96.27
103.03
70.12
63.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.25
62.01
90.63
96.27
103.03
70.12
63.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.39
0.39
0.74
0.31
-0.18
-0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.86
62.39
91.36
96.58
102.86
70.12
63.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
4.21
6.38
8.74
9.21
10.0
10.0
10.0
Reserves
1,160.88
858.74
975.37
927.17
943.38
860.61
789.43
Earnings per share (EPS)
1.47
0.83
1.22
1.59
1.34
0.95
0.84
Diluted Earnings per share
1.47
0.83
1.22
1.59
1.34
0.95
0.84
Operating Profit Margin (Excl OI)
10.29%
12.28%
16.86%
15.22%
13.8%
17.05%
18.73%
Gross Profit Margin
20.59%
13.92%
18.03%
16.17%
13.97%
16.52%
17.42%
PAT Margin
17.38%
12.59%
15.25%
12.58%
11.24%
12.22%
13.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 43.95% vs -17.10% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 95.35% vs -31.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.03% vs -39.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.98% vs -9.70% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Neinor Homes SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
709.13
326.79
382.34
117.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
709.13
326.79
382.34
117.00%
Raw Material Cost
501.28
180.90
320.38
177.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55.98
8.09
47.89
591.97%
Power Cost
0
0
0.00
Manufacturing Expenses
27.10
30.96
-3.86
-12.47%
Selling and Distribution Expenses
69.66
27.52
42.14
153.12%
Other Expenses
-1.78
-7.11
5.33
74.96%
Total Expenditure (Excl Depreciation)
636.19
176.39
459.80
260.67%
Operating Profit (PBDIT) excl Other Income
72.94
150.40
-77.46
-51.50%
Other Income
100.22
2.38
97.84
4,110.92%
Operating Profit (PBDIT)
178.10
153.16
24.94
16.28%
Interest
27.10
30.96
-3.86
-12.47%
Exceptional Items
-5.03
23.13
-28.16
-121.75%
Gross Profit (PBDT)
202.90
145.50
57.40
39.45%
Depreciation
4.95
0.38
4.57
1,202.63%
Profit Before Tax
141.03
144.95
-3.92
-2.70%
Tax
15.33
20.97
-5.64
-26.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
123.25
129.40
-6.15
-4.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.25
129.40
-6.15
-4.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.39
1.52
-2.91
-191.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.86
130.92
-9.06
-6.92%
Equity Capital
0
0
0.00
Face Value
4.21
0.24
0.00
Reserves
1,160.88
2,237.27
-1,076.39
-48.11%
Earnings per share (EPS)
1.47
0.09
1.38
1,533.33%
Diluted Earnings per share
1.47
0.09
1.38
1,533.33%
Operating Profit Margin (Excl OI)
10.29%
46.02%
0.00
-35.73%
Gross Profit Margin
20.59%
44.47%
0.00
-23.88%
PAT Margin
17.38%
39.60%
0.00
-22.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.95% vs -17.10% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.35% vs -31.73% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.03% vs -39.74% in Dec 2024
Annual - Interest
Interest 2.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.98% vs -9.70% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






