Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
709.00
492.00
594.00
765.00
917.00
573.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
709.00
492.00
594.00
765.00
917.00
573.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.00
43.00
41.00
37.00
35.00
22.00
Operating Expenses
27.00
24.00
26.00
24.00
22.00
7.00
General and Administration Expenses
69.00
44.00
38.00
49.00
50.00
28.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.00
-1.00
4.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
636.00
432.00
493.00
648.00
790.00
475.00
Operating Profit (PBDIT) excl Other Income
72.00
60.00
100.00
116.00
126.00
97.00
Other Income
100.00
20.00
14.00
3.00
2.00
0.00
Operating Profit (PBDIT)
178.00
85.00
122.00
124.00
133.00
102.00
Interest
27.00
24.00
26.00
24.00
22.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
4.00
7.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
141.00
64.00
99.00
119.00
123.00
90.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
141.00
64.00
99.00
119.00
123.00
90.00
Provision for Tax
15.00
14.00
8.00
22.00
20.00
20.00
Profit After Tax
121.00
62.00
91.00
96.00
102.00
70.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.47
0.83
1.22
1.59
1.34
0.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 43.97% vs -17.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.59% vs -39.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.17% vs -9.87% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 95.30% vs -31.71% in Dec 2024
Compare Profit and Loss Results of Neinor Homes SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
709.00
326.00
383.00
117.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
709.00
326.00
383.00
117.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
55.00
8.00
47.00
587.50%
Operating Expenses
27.00
30.00
-3.00
-10.00%
General and Administration Expenses
69.00
27.00
42.00
155.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
88.00
0.00
88.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
636.00
176.00
460.00
261.36%
Operating Profit (PBDIT) excl Other Income
72.00
150.00
-78.00
-52.00%
Other Income
100.00
2.00
98.00
4,900.00%
Operating Profit (PBDIT)
178.00
153.00
25.00
16.34%
Interest
27.00
30.00
-3.00
-10.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
0.00
4.00
0%
Profit Before Taxation & Exceptional Items
141.00
144.00
-3.00
-2.08%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
141.00
144.00
-3.00
-2.08%
Provision for Tax
15.00
20.00
-5.00
-25.00%
Profit After Tax
121.00
130.00
-9.00
-6.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4669
0.0552
1.41
2,557.43%
Profit And Loss - Net Sales
Net Sales 709.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.97% vs -17.10% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.59% vs -39.64% in Dec 2024
Profit And Loss - Interest
Interest 27.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.17% vs -9.87% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 121.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 95.30% vs -31.71% in Dec 2024






