Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
777.56
690.67
686.18
487.25
336.41
306.12
239.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
777.56
690.67
686.18
487.25
336.41
306.12
239.06
Raw Material Cost
506.08
474.59
485.26
343.77
180.76
227.71
159.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-83.02
-92.10
-96.75
-68.80
16.87
-43.61
-18.96
Employee Cost
64.84
62.00
46.82
31.50
20.07
17.25
11.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
153.34
136.13
139.23
94.19
54.35
46.72
43.80
Total Expenditure (Excl Depreciation)
641.24
580.62
574.56
400.66
272.05
248.07
195.64
Operating Profit (PBDIT) excl Other Income
136.32
110.05
111.62
86.59
64.36
58.05
43.42
Other Income
4.01
7.47
4.45
1.07
0.14
0.10
0.51
Operating Profit (PBDIT)
140.33
117.52
116.07
87.66
64.50
58.15
43.93
Interest
48.50
42.06
28.94
19.08
13.77
11.93
11.94
Exceptional Items
-14.08
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
77.75
75.46
87.13
68.58
50.73
46.22
31.99
Depreciation
27.79
22.87
16.20
11.69
6.90
5.24
2.84
Profit Before Tax
49.96
52.59
70.93
56.89
43.83
40.99
29.15
Tax
15.33
17.12
21.06
12.44
12.88
12.44
8.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.63
35.47
49.87
44.45
30.95
28.55
20.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.63
35.47
49.87
44.45
30.95
28.55
20.85
Share in Profit of Associates
0.20
0.18
0.10
0.18
0.38
0.11
0.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.83
35.65
49.97
44.63
31.33
28.66
20.95
Equity Capital
26.38
26.38
24.94
24.94
23.33
23.33
20.08
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
763.01
733.91
457.58
414.30
159.69
132.91
0.00
Earnings per share (EPS)
13.2
13.51
20.04
17.89
13.43
12.28
10.43
Diluted Earnings per share
13.2
13.96
20.03
18.7
13.45
12.28
10.43
Operating Profit Margin (Excl OI)
17.53%
15.93%
16.27%
17.77%
19.13%
18.96%
18.16%
Gross Profit Margin
10.0%
10.93%
12.7%
14.07%
15.08%
15.1%
13.38%
PAT Margin
4.48%
5.16%
7.28%
9.16%
9.31%
9.36%
8.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.58% vs 0.65% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -2.30% vs -28.66% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.87% vs -1.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 15.31% vs 45.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Neogen Chemicals With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
777.56
0
777.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
777.56
0
777.56
Raw Material Cost
506.08
0
506.08
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-83.02
0
-83.02
Employee Cost
64.84
0
64.84
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
153.34
0.00
153.34
Total Expenditure (Excl Depreciation)
641.24
0
641.24
Operating Profit (PBDIT) excl Other Income
136.32
0.00
136.32
Other Income
4.01
0
4.01
Operating Profit (PBDIT)
140.33
0
140.33
Interest
48.50
0
48.50
Exceptional Items
-14.08
0
-14.08
Gross Profit (PBDT)
77.75
0
77.75
Depreciation
27.79
0
27.79
Profit Before Tax
49.96
0
49.96
Tax
15.33
0
15.33
Provisions and contingencies
0.00
0
0.00
Profit After Tax
34.63
0
34.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
34.63
0
34.63
Share in Profit of Associates
0.20
0
0.20
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.83
0
34.83
Equity Capital
26.38
0
26.38
Face Value
10.00
0
0.00
Reserves
763.01
0
763.01
Earnings per share (EPS)
13.20
0
13.20
Diluted Earnings per share
13.20
0
13.20
Operating Profit Margin (Excl OI)
17.53%
0%
0.00
17.53%
Gross Profit Margin
10.00%
0%
0.00
10.00%
PAT Margin
4.48%
0%
0.00
4.48%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 777.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.58% vs 0.65% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.30% vs -28.66% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.87% vs -1.41% in Mar 2024
Annual - Interest
Interest 48.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.31% vs 45.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.53%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






