Neogen Chemicals

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE136S01016
  • NSEID: NEOGEN
  • BSEID: 542665
INR
1,051.90
-20.6 (-1.92%)
BSENSE

Dec 05

BSE+NSE Vol: 50.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.38
26.38
24.94
24.94
23.33
23.33
Share Warrants & Outstandings
Total Reserve
763.01
733.91
457.58
414.30
159.68
132.91
Shareholder's Funds
789.39
760.29
482.52
439.24
183.01
156.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
170.10
124.23
129.08
121.52
116.10
30.36
Secured Loans
170.10
124.23
129.08
121.52
116.10
30.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.41
23.73
19.02
10.61
8.16
5.62
Other Long Term Liabilities
25.91
17.1
8.79
5.75
3.72
9.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.10
9.07
4.65
4.04
3.03
3.58
Total Non-Current Liabilities
224.52
174.13
161.54
141.92
131.01
48.74
Current Liabilities
Trade Payables
263.19
144.60
156.55
98.88
66.08
35.85
Other Current Liabilities
70.06
111.77
17.98
14.31
24.95
10.63
Short Term Borrowings
395.94
269.30
233.13
103.21
85.79
101.94
Short Term Provisions
4.21
1.31
2.08
1.87
1.12
1.45
Total Current Liabilities
733.40
526.98
409.74
218.27
177.94
149.87
Total Liabilities
1,747.31
1,461.40
1,053.80
799.43
491.96
354.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
429.83
537.76
378.65
305.51
135.61
112.56
Less: Accumulated Depreciation
55.25
56.24
37.92
23.57
13.75
8.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
374.58
481.52
340.73
281.94
121.86
104.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
156.19
108.91
35.84
10.62
114.65
2.69
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.45
0.45
0.75
0.97
0.75
0.60
Long Term Loans & Advances
180.56
69.54
11.18
10.25
9.69
9.95
Other Non Current Assets
6.43
3.22
2.75
0.00
0.00
0.00
Total Non-Current Assets
747.48
677.74
397.97
306.97
251.80
123.79
Current Assets Loans & Advances
Current Investments
0.00
0.00
76.06
80.76
0.00
0.00
Inventories
309.13
382.44
292.97
194.59
114.03
129.87
Sundry Debtors
200.22
281.69
177.38
109.50
78.55
75.23
Cash and Bank
4.96
12.49
20.70
45.22
1.21
1.48
Other Current Assets
420.20
75.41
39.16
44.15
27.58
2.96
Short Term Loans and Advances
65.32
31.63
49.56
18.24
18.79
21.52
Total Current Assets
999.83
783.66
655.83
492.46
240.16
231.06
Net Current Assets (Including Current Investments)
266.43
256.68
246.09
274.19
62.22
81.19
Total Current Assets Excluding Current Investments
999.83
783.66
579.77
411.70
240.16
231.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,747.31
1,461.40
1,053.80
799.43
491.96
354.85
Contingent Liabilities
0.00
0.00
0.00
20.63
12.85
2.04
Total Debt
566.04
393.53
362.21
224.73
201.89
132.30
Book Value per share (adjusted)
299.24
288.21
193.47
176.12
78.44
66.96
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 43.84% vs 8.65% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 51.52% vs 94.54% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -10.10% vs 56.79% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -40.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 27.58% vs 19.49% in Mar 2024

Compare Balance Sheet Results of Neogen Chemicals
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.38
0
26.38
0.00%
Share Warrants & Outstandings
Total Reserve
763.01
0
763.01
0.00%
Shareholder's Funds
789.39
0
789.39
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
170.10
0
170.10
0.00%
Secured Loans
170.10
0
170.10
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
17.41
0
17.41
0.00%
Other Long Term Liabilities
25.91
0
25.91
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
11.10
0
11.10
0.00%
Total Non-Current Liabilities
224.52
0
224.52
0.00%
Current Liabilities
Trade Payables
263.19
0
263.19
0.00%
Other Current Liabilities
70.06
0
70.06
0.00%
Short Term Borrowings
395.94
0
395.94
0.00%
Short Term Provisions
4.21
0
4.21
0.00%
Total Current Liabilities
733.40
0
733.40
0.00%
Total Liabilities
1,747.31
0
1,747.31
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
429.83
0
429.83
0.00%
Less: Accumulated Depreciation
55.25
0
55.25
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
374.58
0
374.58
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
156.19
0
156.19
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.45
0
0.45
0.00%
Long Term Loans & Advances
180.56
0
180.56
0.00%
Other Non Current Assets
6.43
0
6.43
0.00%
Total Non-Current Assets
747.48
0
747.48
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
309.13
0
309.13
0.00%
Sundry Debtors
200.22
0
200.22
0.00%
Cash and Bank
4.96
0
4.96
0.00%
Other Current Assets
420.20
0
420.20
0.00%
Short Term Loans and Advances
65.32
0
65.32
0.00%
Total Current Assets
999.83
0
999.83
0.00%
Net Current Assets (Including Current Investments)
266.43
0
266.43
0.00%
Total Current Assets Excluding Current Investments
999.83
0
999.83
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,747.31
0
1,747.31
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
566.04
0
566.04
0.00%
Book Value per share (adjusted)
299.24
0
299.24
0.00%
Annual - Borrowings
Borrowings 566.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.84% vs 8.65% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.52% vs 94.54% in Mar 2024

Annual - Fixed Assets
Fixed Assets 530.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.10% vs 56.79% in Mar 2024

Annual - Investments
Investments 0.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -40.00% in Mar 2024

Annual - Current Assets
Current Assets 999.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.58% vs 19.49% in Mar 2024