Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Raw Material Cost
24.42
33.91
33.60
34.24
35.04
48.40
52.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.74
8.63
8.63
8.60
9.16
18.48
22.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.14
20.66
18.62
15.89
12.20
10.42
8.97
Selling and Distribution Expenses
14.47
14.82
12.93
10.75
12.98
17.84
24.28
Other Expenses
-26.88
-29.29
-27.25
-24.49
-21.36
-28.90
-31.96
Total Expenditure (Excl Depreciation)
38.89
48.73
46.53
44.99
48.02
66.24
76.54
Operating Profit (PBDIT) excl Other Income
-8.56
-10.36
-10.28
-19.33
-28.53
-14.35
-7.89
Other Income
3.76
3.86
3.50
4.04
0.72
-0.86
2.34
Operating Profit (PBDIT)
1.24
1.66
2.37
-6.04
-18.35
-2.61
4.85
Interest
20.14
20.66
18.62
15.89
12.20
10.42
8.97
Exceptional Items
78.79
-11.21
0.79
0.52
0.88
-25.80
0.37
Gross Profit (PBDT)
5.91
4.46
2.65
-8.58
-15.55
3.49
16.40
Depreciation
6.04
8.51
8.87
9.31
9.52
12.61
10.55
Profit Before Tax
53.85
-38.72
-24.33
-30.72
-39.19
-51.44
-14.30
Tax
0.00
0.00
0.04
0.03
0.04
0.04
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.60
-22.18
-14.15
-17.02
-21.47
-27.02
-8.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.60
-22.18
-14.15
-17.02
-21.47
-27.02
-8.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.75
-16.54
-10.22
-13.73
-17.76
-24.46
-5.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.85
-38.72
-24.37
-30.75
-39.23
-51.48
-14.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-24.99
-87.88
-65.75
-51.51
-34.62
-13.12
13.98
Earnings per share (EPS)
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Diluted Earnings per share
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Operating Profit Margin (Excl OI)
-28.22%
-27.91%
-27.59%
-75.57%
-146.69%
-27.67%
-11.71%
Gross Profit Margin
197.46%
-78.73%
-42.65%
-83.44%
-152.23%
-74.83%
-5.46%
PAT Margin
209.69%
-57.81%
-39.03%
-66.33%
-110.16%
-52.07%
-12.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -20.95% vs 5.85% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 239.08% vs -58.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -14.55% vs -94.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.52% vs 10.96% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Next Mediaworks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
30.33
1,178.51
-1,148.18
-97.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30.33
1,178.51
-1,148.18
-97.43%
Raw Material Cost
24.42
944.90
-920.48
-97.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.74
61.53
-54.79
-89.05%
Power Cost
0
0
0.00
Manufacturing Expenses
20.14
96.38
-76.24
-79.10%
Selling and Distribution Expenses
14.47
375.18
-360.71
-96.14%
Other Expenses
-26.88
-157.91
131.03
82.98%
Total Expenditure (Excl Depreciation)
38.89
1,320.09
-1,281.20
-97.05%
Operating Profit (PBDIT) excl Other Income
-8.56
-141.58
133.02
93.95%
Other Income
3.76
33.22
-29.46
-88.68%
Operating Profit (PBDIT)
1.24
16.80
-15.56
-92.62%
Interest
20.14
96.38
-76.24
-79.10%
Exceptional Items
78.79
0.00
78.79
Gross Profit (PBDT)
5.91
233.61
-227.70
-97.47%
Depreciation
6.04
125.16
-119.12
-95.17%
Profit Before Tax
53.85
-204.74
258.59
126.30%
Tax
0.00
8.24
-8.24
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.60
-209.46
273.06
130.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.60
-209.46
273.06
130.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.75
-3.80
-5.95
-156.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.85
-213.26
267.11
125.25%
Equity Capital
0
0
0.00
Face Value
10.00
1.00
0.00
Reserves
-24.99
-1,168.56
1,143.57
97.86%
Earnings per share (EPS)
9.51
-2.45
11.96
488.16%
Diluted Earnings per share
9.51
-2.45
11.96
488.16%
Operating Profit Margin (Excl OI)
-28.22%
-12.01%
0.00
-16.21%
Gross Profit Margin
197.46%
-6.75%
0.00
204.21%
PAT Margin
209.69%
-17.77%
0.00
227.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.95% vs 5.85% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 239.08% vs -58.88% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.55% vs -94.69% in Mar 2024
Annual - Interest
Interest 20.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.52% vs 10.96% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -28.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
