Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
28,433.00
24,497.00
21,953.00
19,214.00
18,763.00
15,728.00
18,412.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,433.00
24,497.00
21,953.00
19,214.00
18,763.00
15,728.00
18,412.00
Raw Material Cost
14,706.00
11,827.00
10,531.00
10,406.00
10,111.00
8,222.00
9,209.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.00
31.00
28.00
29.00
36.00
22.00
11.00
Selling and Distribution Expenses
11,236.00
10,702.00
10,171.00
8,923.00
8,465.00
8,352.00
6,952.00
Other Expenses
-5.90
-3.10
-2.80
-2.90
-3.60
-2.20
-1.10
Total Expenditure (Excl Depreciation)
25,942.00
22,529.00
20,702.00
19,329.00
18,576.00
16,574.00
16,161.00
Operating Profit (PBDIT) excl Other Income
2491
1968
1251
-115
187
-846
2251
Other Income
456.00
408.00
485.00
120.00
19.00
-17.00
127.00
Operating Profit (PBDIT)
2,402.00
1,746.00
1,340.00
633.00
-186.00
-1,504.00
2,317.00
Interest
59.00
31.00
28.00
29.00
36.00
22.00
11.00
Exceptional Items
-83.00
-57.00
0.00
-9.00
-31.00
-242.00
-183.00
Gross Profit (PBDT)
13,727.00
12,670.00
11,422.00
8,808.00
8,652.00
7,506.00
9,203.00
Depreciation
124.00
123.00
121.00
128.00
138.00
151.00
160.00
Profit Before Tax
2,134.00
1,534.00
1,188.00
468.00
-388.00
-1,924.00
1,957.00
Tax
835.00
596.00
138.00
191.00
662.00
172.00
-29.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
923.00
612.00
749.00
186.00
-1,153.00
-2,135.00
1,516.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
923.00
612.00
749.00
186.00
-1,153.00
-2,135.00
1,516.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
376.00
325.00
300.00
91.00
102.00
39.00
470.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,299.00
937.00
1,049.00
277.00
-1,051.00
-2,096.00
1,986.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,329.00
2,551.00
1,678.00
1,195.00
1,810.00
3,459.00
6,076.00
Earnings per share (EPS)
70.88
46.97
57.49
14.17
-88.99
-165.25
113.21
Diluted Earnings per share
70.88
46.97
57.49
14.17
-88.99
-165.25
113.21
Operating Profit Margin (Excl OI)
6.41%
4.96%
3.34%
2.0%
-1.83%
-10.41%
11.03%
Gross Profit Margin
7.94%
6.76%
5.96%
3.1%
-1.33%
-11.27%
11.5%
PAT Margin
3.25%
2.5%
3.41%
0.97%
-6.15%
-13.57%
8.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 16.07% vs 11.59% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 38.63% vs -10.68% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 45.44% vs 56.49% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 90.32% vs 10.71% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Nexyz.Group Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
28,433.00
60,633.00
-32,200.00
-53.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,433.00
60,633.00
-32,200.00
-53.11%
Raw Material Cost
14,706.00
47,975.00
-33,269.00
-69.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.00
152.00
-93.00
-61.18%
Selling and Distribution Expenses
11,236.00
11,345.00
-109.00
-0.96%
Other Expenses
-5.90
-15.20
9.30
61.18%
Total Expenditure (Excl Depreciation)
25,942.00
59,320.00
-33,378.00
-56.27%
Operating Profit (PBDIT) excl Other Income
2,491.00
1,313.00
1,178.00
89.72%
Other Income
456.00
239.00
217.00
90.79%
Operating Profit (PBDIT)
2,402.00
1,817.00
585.00
32.20%
Interest
59.00
152.00
-93.00
-61.18%
Exceptional Items
-83.00
-43.00
-40.00
-93.02%
Gross Profit (PBDT)
13,727.00
12,658.00
1,069.00
8.45%
Depreciation
124.00
265.00
-141.00
-53.21%
Profit Before Tax
2,134.00
1,357.00
777.00
57.26%
Tax
835.00
249.00
586.00
235.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
923.00
1,107.00
-184.00
-16.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
923.00
1,107.00
-184.00
-16.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
376.00
0.00
376.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,299.00
1,107.00
192.00
17.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,329.00
30,267.00
-25,938.00
-85.70%
Earnings per share (EPS)
70.88
122.70
-51.82
-42.23%
Diluted Earnings per share
70.88
122.70
-51.82
-42.23%
Operating Profit Margin (Excl OI)
6.41%
2.17%
0.00
4.24%
Gross Profit Margin
7.94%
2.68%
0.00
5.26%
PAT Margin
3.25%
1.83%
0.00
1.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,843.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 16.07% vs 11.59% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 129.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 38.63% vs -10.68% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 45.44% vs 56.49% in Sep 2024
Annual - Interest
Interest 5.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 90.32% vs 10.71% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
