Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
28,433.00
24,497.00
21,953.00
19,214.00
18,763.00
15,728.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,433.00
24,497.00
21,953.00
19,214.00
18,763.00
15,728.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
59.00
31.00
28.00
29.00
36.00
22.00
General and Administration Expenses
11,236.00
10,702.00
10,171.00
8,923.00
8,465.00
8,352.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
25,942.00
22,529.00
20,702.00
19,329.00
18,576.00
16,574.00
Operating Profit (PBDIT) excl Other Income
2,491.00
1,968.00
1,251.00
-115.00
187.00
-846.00
Other Income
456.00
408.00
485.00
120.00
19.00
-17.00
Operating Profit (PBDIT)
2,402.00
1,746.00
1,340.00
633.00
-186.00
-1,504.00
Interest
59.00
31.00
28.00
29.00
36.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
124.00
123.00
121.00
128.00
138.00
151.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,134.00
1,534.00
1,188.00
468.00
-388.00
-1,924.00
Provision for Tax
835.00
596.00
138.00
191.00
662.00
172.00
Profit After Tax
923.00
612.00
749.00
186.00
-1,153.00
-2,135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
70.88
46.97
57.49
14.17
-88.99
-165.25
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 16.07% vs 11.59% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 26.58% vs 57.31% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 90.32% vs 10.71% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 50.82% vs -18.29% in Sep 2024
Compare Profit and Loss Results of Nexyz.Group Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
28,433.00
60,633.00
-32,200.00
-53.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
28,433.00
60,633.00
-32,200.00
-53.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
59.00
152.00
-93.00
-61.18%
General and Administration Expenses
11,236.00
11,345.00
-109.00
-0.96%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
25,942.00
59,320.00
-33,378.00
-56.27%
Operating Profit (PBDIT) excl Other Income
2,491.00
1,313.00
1,178.00
89.72%
Other Income
456.00
239.00
217.00
90.79%
Operating Profit (PBDIT)
2,402.00
1,817.00
585.00
32.20%
Interest
59.00
152.00
-93.00
-61.18%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
124.00
265.00
-141.00
-53.21%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,134.00
1,357.00
777.00
57.26%
Provision for Tax
835.00
249.00
586.00
235.34%
Profit After Tax
923.00
1,107.00
-184.00
-16.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
70.8763
122.7001
-51.82
-42.24%
Profit And Loss - Net Sales
Net Sales 28,433.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 16.07% vs 11.59% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,491.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.58% vs 57.31% in Sep 2024
Profit And Loss - Interest
Interest 59.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 90.32% vs 10.71% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 923.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 50.82% vs -18.29% in Sep 2024






