NIC Autotec, Inc.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: JP3164760005
JPY
753.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,647.36
4,852.95
6,661.56
7,432.88
6,649.52
6,614.55
8,715.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,647.36
4,852.95
6,661.56
7,432.88
6,649.52
6,614.55
8,715.19
Raw Material Cost
5,277.99
4,162.02
5,633.99
5,954.65
5,264.09
5,163.02
6,727.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,087.53
1,229.30
1,354.31
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.06
7.17
7.56
9.21
8.21
8.18
6.78
Selling and Distribution Expenses
1,074.03
1,093.63
1,105.12
1,136.37
1,085.09
1,179.44
1,178.33
Other Expenses
-103.49
-116.10
-129.73
7.70
7.41
7.16
6.40
Total Expenditure (Excl Depreciation)
6,415.74
5,331.11
6,803.69
7,177.18
6,431.51
6,422.28
7,976.95
Operating Profit (PBDIT) excl Other Income
231.6
-478.2
-142.10000000000002
255.7
218
192.3
738.1999999999999
Other Income
2.11
24.57
37.46
-18.10
10.89
-2.21
57.41
Operating Profit (PBDIT)
489.41
-171.55
189.21
475.60
448.54
380.14
973.35
Interest
11.06
7.17
7.56
9.21
8.21
8.18
6.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-4.95
-18.72
Gross Profit (PBDT)
1,369.37
690.93
1,027.57
1,478.24
1,385.43
1,451.53
1,987.36
Depreciation
255.68
282.03
293.87
238.00
219.64
190.08
177.69
Profit Before Tax
222.67
-460.75
-112.23
228.39
220.69
176.94
770.15
Tax
10.61
138.99
46.12
-20.42
84.38
76.58
277.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.06
-599.74
-158.35
248.84
136.35
100.43
492.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.06
-599.74
-158.35
248.84
136.35
100.43
492.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.04
-0.04
-0.08
-0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
212.06
-599.74
-158.35
248.81
136.31
100.35
492.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,424.80
3,449.22
4,271.68
4,639.47
4,634.76
4,643.38
4,831.24
Earnings per share (EPS)
38.92
-110.07
-29.06
45.67
25.03
18.43
90.37
Diluted Earnings per share
38.92
-110.07
-29.06
45.67
25.03
18.43
90.37
Operating Profit Margin (Excl OI)
3.48%
-9.85%
-2.13%
3.44%
3.28%
2.91%
8.47%
Gross Profit Margin
7.2%
-3.68%
2.73%
6.27%
6.62%
5.55%
10.88%
PAT Margin
3.19%
-12.36%
-2.38%
3.35%
2.05%
1.52%
5.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 36.98% vs -27.15% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 135.37% vs -278.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 348.50% vs -229.27% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 54.17% vs -5.26% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of NIC Autotec, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,647.36
10,837.53
-4,190.17
-38.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,647.36
10,837.53
-4,190.17
-38.66%
Raw Material Cost
5,277.99
7,628.77
-2,350.78
-30.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,087.53
0.00
1,087.53
Power Cost
0
0
0.00
Manufacturing Expenses
11.06
49.09
-38.03
-77.47%
Selling and Distribution Expenses
1,074.03
2,839.21
-1,765.18
-62.17%
Other Expenses
-103.49
-4.91
-98.58
-2,007.74%
Total Expenditure (Excl Depreciation)
6,415.74
10,467.98
-4,052.24
-38.71%
Operating Profit (PBDIT) excl Other Income
231.62
369.55
-137.93
-37.32%
Other Income
2.11
64.66
-62.55
-96.74%
Operating Profit (PBDIT)
489.41
721.57
-232.16
-32.17%
Interest
11.06
49.09
-38.03
-77.47%
Exceptional Items
0.00
4.86
-4.86
-100.00%
Gross Profit (PBDT)
1,369.37
3,208.76
-1,839.39
-57.32%
Depreciation
255.68
296.81
-41.13
-13.86%
Profit Before Tax
222.67
380.53
-157.86
-41.48%
Tax
10.61
45.28
-34.67
-76.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
212.06
335.24
-123.18
-36.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
212.06
335.24
-123.18
-36.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
212.06
335.24
-123.18
-36.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,424.80
5,566.42
-2,141.62
-38.47%
Earnings per share (EPS)
38.92
52.28
-13.36
-25.55%
Diluted Earnings per share
38.92
52.28
-13.36
-25.55%
Operating Profit Margin (Excl OI)
3.48%
3.32%
0.00
0.16%
Gross Profit Margin
7.20%
6.25%
0.00
0.95%
PAT Margin
3.19%
3.09%
0.00
0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 664.74 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.98% vs -27.15% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 21.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 135.37% vs -278.60% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.73 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 348.50% vs -229.27% in Mar 2024

Annual - Interest
Interest 1.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 54.17% vs -5.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.48%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024