Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,647.00
4,852.00
6,661.00
7,432.00
6,649.00
6,614.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,647.00
4,852.00
6,661.00
7,432.00
6,649.00
6,614.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,229.00
1,354.00
0.00
0.00
0.00
Operating Expenses
11.00
7.00
7.00
9.00
8.00
8.00
General and Administration Expenses
1,135.00
1,093.00
1,105.00
1,136.00
1,085.00
1,179.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,415.00
5,331.00
6,803.00
7,177.00
6,431.00
6,422.00
Operating Profit (PBDIT) excl Other Income
231.00
-478.00
-142.00
255.00
218.00
192.00
Other Income
2.00
24.00
37.00
-18.00
10.00
-2.00
Operating Profit (PBDIT)
489.00
-171.00
189.00
475.00
448.00
380.00
Interest
11.00
7.00
7.00
9.00
8.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
255.00
282.00
293.00
237.00
219.00
190.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
222.00
-460.00
-112.00
228.00
220.00
176.00
Provision for Tax
10.00
138.00
46.00
-20.00
84.00
76.00
Profit After Tax
212.00
-599.00
-158.00
248.00
136.00
100.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
38.92
-110.07
-29.06
45.67
25.03
18.43
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 36.98% vs -27.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 148.44% vs -236.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 54.29% vs -5.22% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 135.36% vs -278.74% in Mar 2024
Compare Profit and Loss Results of NIC Autotec, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,647.00
10,837.00
-4,190.00
-38.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,647.00
10,837.00
-4,190.00
-38.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
49.00
-38.00
-77.55%
General and Administration Expenses
1,135.00
2,839.00
-1,704.00
-60.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,415.00
10,467.00
-4,052.00
-38.71%
Operating Profit (PBDIT) excl Other Income
231.00
369.00
-138.00
-37.40%
Other Income
2.00
64.00
-62.00
-96.88%
Operating Profit (PBDIT)
489.00
721.00
-232.00
-32.18%
Interest
11.00
49.00
-38.00
-77.55%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
255.00
296.00
-41.00
-13.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
222.00
380.00
-158.00
-41.58%
Provision for Tax
10.00
45.00
-35.00
-77.78%
Profit After Tax
212.00
335.00
-123.00
-36.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.9206
52.277
-13.36
-25.55%
Profit And Loss - Net Sales
Net Sales 6,647.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.98% vs -27.15% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 148.44% vs -236.43% in Mar 2024
Profit And Loss - Interest
Interest 11.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 54.29% vs -5.22% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 212.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 135.36% vs -278.74% in Mar 2024






