Nihon Flush Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3756230003
JPY
711.00
-10 (-1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
23,456.34
23,976.56
25,899.04
27,327.70
33,094.49
28,881.69
31,028.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,456.34
23,976.56
25,899.04
27,327.70
33,094.49
28,881.69
31,028.53
Raw Material Cost
17,865.16
18,501.03
19,584.67
20,445.16
23,817.90
19,844.97
21,538.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.91
22.50
16.07
50.53
60.01
69.19
64.99
Selling and Distribution Expenses
3,938.22
4,698.16
4,627.37
4,452.24
4,314.31
4,554.16
4,662.84
Other Expenses
-1.36
5.78
17.10
7.42
3.32
0.85
1.33
Total Expenditure (Excl Depreciation)
21,833.73
23,279.45
24,399.13
25,022.15
28,225.42
24,476.83
26,279.94
Operating Profit (PBDIT) excl Other Income
1622.6
697.0999999999999
1499.9
2305.6
4869.1
4404.9
4748.6
Other Income
323.41
367.18
390.38
404.99
541.08
239.88
-22.58
Operating Profit (PBDIT)
2,748.22
1,799.13
2,571.59
3,364.43
5,988.21
5,139.01
5,149.66
Interest
43.91
22.50
16.07
50.53
60.01
69.19
64.99
Exceptional Items
15.28
-3,563.99
-96.79
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,591.18
5,475.53
6,314.37
6,882.55
9,276.58
9,036.72
9,489.72
Depreciation
802.19
734.85
681.31
653.88
578.06
494.27
423.65
Profit Before Tax
1,917.40
-2,522.20
1,777.42
2,660.02
5,350.13
4,575.55
4,661.02
Tax
606.44
739.13
554.41
752.32
1,329.19
1,217.51
1,149.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,415.81
-2,792.49
1,329.18
1,882.36
3,841.47
3,296.13
3,334.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,415.81
-2,792.49
1,329.18
1,882.36
3,841.47
3,296.13
3,334.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-104.85
-468.84
-106.17
25.34
179.47
61.90
177.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,310.96
-3,261.33
1,223.01
1,907.70
4,020.94
3,358.03
3,511.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,798.09
30,209.31
31,594.79
31,616.53
29,491.16
23,971.45
21,029.62
Earnings per share (EPS)
62.22
-122.71
56.04
75.13
153.32
131.55
133.08
Diluted Earnings per share
62.22
-122.71
56.04
75.13
153.32
131.55
133.08
Operating Profit Margin (Excl OI)
6.92%
2.91%
5.79%
8.44%
14.71%
15.25%
15.3%
Gross Profit Margin
11.59%
-7.45%
9.49%
12.13%
17.91%
17.55%
16.39%
PAT Margin
6.04%
-11.65%
5.13%
6.89%
11.61%
11.41%
10.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -2.17% vs -7.42% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 140.20% vs -366.66% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 69.33% vs -34.35% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 95.11% vs 39.75% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nihon Flush Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
23,456.34
24,166.00
-709.66
-2.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,456.34
24,166.00
-709.66
-2.94%
Raw Material Cost
17,865.16
15,393.00
2,472.16
16.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
43.91
5.00
38.91
778.20%
Selling and Distribution Expenses
3,938.22
6,281.00
-2,342.78
-37.30%
Other Expenses
-1.36
32.10
-33.46
-104.24%
Total Expenditure (Excl Depreciation)
21,833.73
22,000.00
-166.27
-0.76%
Operating Profit (PBDIT) excl Other Income
1,622.62
2,166.00
-543.38
-25.09%
Other Income
323.41
461.00
-137.59
-29.85%
Operating Profit (PBDIT)
2,748.22
3,656.00
-907.78
-24.83%
Interest
43.91
5.00
38.91
778.20%
Exceptional Items
15.28
0.00
15.28
Gross Profit (PBDT)
5,591.18
8,773.00
-3,181.82
-36.27%
Depreciation
802.19
1,029.00
-226.81
-22.04%
Profit Before Tax
1,917.40
2,619.00
-701.60
-26.79%
Tax
606.44
895.00
-288.56
-32.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,415.81
1,714.00
-298.19
-17.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,415.81
1,714.00
-298.19
-17.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
-104.85
10.00
-114.85
-1,148.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,310.96
1,724.00
-413.04
-23.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,798.09
41,408.00
-9,609.91
-23.21%
Earnings per share (EPS)
62.22
115.50
-53.28
-46.13%
Diluted Earnings per share
62.22
115.50
-53.28
-46.13%
Operating Profit Margin (Excl OI)
6.92%
8.96%
0.00
-2.04%
Gross Profit Margin
11.59%
15.10%
0.00
-3.51%
PAT Margin
6.04%
7.09%
0.00
-1.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,345.63 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -2.17% vs -7.42% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 131.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 140.20% vs -366.66% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.48 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 69.33% vs -34.35% in Mar 2025

Annual - Interest
Interest 4.39 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 95.11% vs 39.75% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.92%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025