Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
7,196.48
6,188.97
4,085.78
6,139.51
7,373.82
6,287.64
4,175.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,196.48
6,188.97
4,085.78
6,139.51
7,373.82
6,287.64
4,175.59
Raw Material Cost
5,355.31
4,653.31
3,154.63
4,721.81
5,642.44
4,885.15
3,064.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.16
5.53
12.06
6.30
5.62
3.62
6.95
Selling and Distribution Expenses
944.80
1,105.68
955.45
1,484.91
1,177.59
1,215.37
1,044.74
Other Expenses
-1.42
-0.55
-1.21
-0.63
-0.56
-0.36
-0.70
Total Expenditure (Excl Depreciation)
6,300.11
5,758.99
4,110.08
6,206.72
6,820.04
6,100.52
4,109.35
Operating Profit (PBDIT) excl Other Income
896.4
430
-24.3
-67.2
553.8000000000001
187.10000000000002
66.2
Other Income
110.31
31.04
99.68
14.00
135.25
35.22
139.87
Operating Profit (PBDIT)
1,204.12
648.76
261.51
126.08
874.71
411.33
387.01
Interest
14.16
5.53
12.06
6.30
5.62
3.62
6.95
Exceptional Items
50.47
10.56
8.24
-3,555.98
0.03
-8.03
0.00
Gross Profit (PBDT)
1,841.17
1,535.66
931.15
1,417.70
1,731.37
1,402.49
1,110.98
Depreciation
197.44
187.74
186.13
179.29
185.68
188.99
180.90
Profit Before Tax
1,043.00
466.05
71.56
-3,615.49
683.43
210.69
199.16
Tax
180.25
129.70
94.76
367.59
163.02
118.55
89.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
862.86
312.20
25.19
-3,542.32
494.55
118.93
136.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
862.86
312.20
25.19
-3,542.32
494.55
118.93
136.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.11
24.15
-48.39
-440.76
25.87
-26.79
-27.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
862.75
336.35
-23.20
-3,983.08
520.42
92.14
109.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,936.36
28,697.60
28,642.65
30,209.31
32,292.18
33,992.80
32,353.21
Earnings per share (EPS)
37.92
13.72
1.11
-155.66
21.73
5.23
5.99
Diluted Earnings per share
37.92
13.72
1.11
-155.66
21.73
5.23
5.99
Operating Profit Margin (Excl OI)
12.46%
6.95%
-0.59%
-1.09%
7.51%
2.98%
1.59%
Gross Profit Margin
17.24%
10.56%
6.31%
-55.97%
11.79%
6.36%
9.1%
PAT Margin
11.99%
5.04%
0.62%
-57.7%
6.71%
1.89%
3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is -2.40% vs -2.99% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 65.80% vs -13.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 47.91% vs -25.45% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 153.57% vs -20.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of Nihon Flush Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
7,196.48
6,325.00
871.48
13.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,196.48
6,325.00
871.48
13.78%
Raw Material Cost
5,355.31
3,903.00
1,452.31
37.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.16
2.00
12.16
608.00%
Selling and Distribution Expenses
944.80
1,834.00
-889.20
-48.48%
Other Expenses
-1.42
-0.20
-1.22
-610.00%
Total Expenditure (Excl Depreciation)
6,300.11
5,737.00
563.11
9.82%
Operating Profit (PBDIT) excl Other Income
896.38
588.00
308.38
52.45%
Other Income
110.31
203.00
-92.69
-45.66%
Operating Profit (PBDIT)
1,204.12
1,070.00
134.12
12.53%
Interest
14.16
2.00
12.16
608.00%
Exceptional Items
50.47
0.00
50.47
Gross Profit (PBDT)
1,841.17
2,422.00
-580.83
-23.98%
Depreciation
197.44
279.00
-81.56
-29.23%
Profit Before Tax
1,043.00
789.00
254.00
32.19%
Tax
180.25
252.00
-71.75
-28.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
862.86
536.00
326.86
60.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
862.86
536.00
326.86
60.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.11
0.00
-0.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
862.75
536.00
326.75
60.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,936.36
42,978.00
-13,041.64
-30.34%
Earnings per share (EPS)
37.92
36.09
1.83
5.07%
Diluted Earnings per share
37.92
36.09
1.83
5.07%
Operating Profit Margin (Excl OI)
12.46%
9.30%
0.00
3.16%
Gross Profit Margin
17.24%
16.89%
0.00
0.35%
PAT Margin
11.99%
8.47%
0.00
3.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 719.65 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 16.28% vs 51.48% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -2.40% vs -2.99% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 86.28 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 156.56% vs 1,549.57% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 65.80% vs -13.45% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.38 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 77.08% vs 281.77% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 47.91% vs -25.45% in Dec 2024
Quarterly - Interest
Interest 1.42 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 158.18% vs -54.55% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 153.57% vs -20.00% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.46%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
