Nihon Flush Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3756230003
JPY
815.00
-10 (-1.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
4,085.78
6,139.51
7,373.82
6,287.64
4,175.59
6,714.36
7,601.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,085.78
6,139.51
7,373.82
6,287.64
4,175.59
6,714.36
7,601.41
Raw Material Cost
3,154.63
4,721.81
5,642.44
4,885.15
3,064.61
5,216.58
5,597.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.06
6.30
5.62
3.62
6.95
0.00
6.99
Selling and Distribution Expenses
955.45
1,484.91
1,177.59
1,215.37
1,044.74
1,521.37
1,126.56
Other Expenses
-1.21
-0.63
-0.56
-0.36
-0.70
3.61
5.10
Total Expenditure (Excl Depreciation)
4,110.08
6,206.72
6,820.04
6,100.52
4,109.35
6,774.04
6,782.13
Operating Profit (PBDIT) excl Other Income
-24.3
-67.2
553.8000000000001
187.10000000000002
66.2
-59.699999999999996
819.3000000000001
Other Income
99.68
14.00
135.25
35.22
139.87
111.51
11.80
Operating Profit (PBDIT)
261.51
126.08
874.71
411.33
387.01
226.79
1,003.69
Interest
12.06
6.30
5.62
3.62
6.95
0.00
6.99
Exceptional Items
8.24
-3,555.98
0.03
-8.03
0.00
-0.65
0.00
Gross Profit (PBDT)
931.15
1,417.70
1,731.37
1,402.49
1,110.98
1,497.78
2,003.84
Depreciation
186.13
179.29
185.68
188.99
180.90
174.96
172.61
Profit Before Tax
71.56
-3,615.49
683.43
210.69
199.16
51.17
824.09
Tax
94.76
367.59
163.02
118.55
89.97
66.08
222.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.19
-3,542.32
494.55
118.93
136.35
109.96
580.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.19
-3,542.32
494.55
118.93
136.35
109.96
580.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-48.39
-440.76
25.87
-26.79
-27.16
-124.87
20.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-23.20
-3,983.08
520.42
92.14
109.19
-14.91
601.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,642.65
30,209.31
32,292.18
33,992.80
32,353.21
31,594.79
32,042.92
Earnings per share (EPS)
1.11
-155.66
21.73
5.23
5.99
4.83
25.52
Diluted Earnings per share
1.11
-155.66
21.73
5.23
5.99
4.83
25.52
Operating Profit Margin (Excl OI)
-0.59%
-1.09%
7.51%
2.98%
1.59%
-0.89%
10.78%
Gross Profit Margin
6.31%
-55.97%
11.79%
6.36%
9.1%
3.37%
13.11%
PAT Margin
0.62%
-57.7%
6.71%
1.89%
3.27%
1.64%
7.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -2.15% vs -1.29% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -121.25% vs 59.65% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -34.52% vs 22.45% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 72.86% vs 22.81% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Nihon Flush Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,085.78
6,121.00
-2,035.22
-33.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,085.78
6,121.00
-2,035.22
-33.25%
Raw Material Cost
3,154.63
3,886.00
-731.37
-18.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.06
1.00
11.06
1,106.00%
Selling and Distribution Expenses
955.45
1,673.00
-717.55
-42.89%
Other Expenses
-1.21
-0.10
-1.11
-1,110.00%
Total Expenditure (Excl Depreciation)
4,110.08
5,559.00
-1,448.92
-26.06%
Operating Profit (PBDIT) excl Other Income
-24.30
562.00
-586.30
-104.32%
Other Income
99.68
176.00
-76.32
-43.36%
Operating Profit (PBDIT)
261.51
986.00
-724.49
-73.48%
Interest
12.06
1.00
11.06
1,106.00%
Exceptional Items
8.24
0.00
8.24
Gross Profit (PBDT)
931.15
2,235.00
-1,303.85
-58.34%
Depreciation
186.13
248.00
-61.87
-24.95%
Profit Before Tax
71.56
737.00
-665.44
-90.29%
Tax
94.76
226.00
-131.24
-58.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.19
510.00
-484.81
-95.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.19
510.00
-484.81
-95.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
-48.39
0.00
-48.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-23.20
510.00
-533.20
-104.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,642.65
41,525.00
-12,882.35
-31.02%
Earnings per share (EPS)
1.11
34.37
-33.26
-96.77%
Diluted Earnings per share
1.11
34.37
-33.26
-96.77%
Operating Profit Margin (Excl OI)
-0.59%
9.18%
0.00
-9.77%
Gross Profit Margin
6.31%
16.09%
0.00
-9.78%
PAT Margin
0.62%
8.33%
0.00
-7.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 408.58 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -33.45% vs -16.74% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -2.15% vs -1.29% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -2.32 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 99.42% vs -865.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -121.25% vs 59.65% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.18 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 44.34% vs -84.84% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -34.52% vs 22.45% in Jun 2024

Quarterly - Interest
Interest 1.21 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 92.06% vs 12.50% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 72.86% vs 22.81% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.59%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024