Nippon Dry-Chemical Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3740800002
JPY
9,350.00
20 (0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
55,727.08
55,878.15
50,224.93
44,793.09
43,073.81
39,846.86
36,304.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,727.08
55,878.15
50,224.93
44,793.09
43,073.81
39,846.86
36,304.11
Raw Material Cost
40,912.46
42,894.99
38,585.78
34,933.97
32,771.67
30,416.67
28,403.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
124.24
113.54
101.94
98.51
237.68
19.56
19.30
Selling and Distribution Expenses
8,150.27
7,573.80
7,246.74
6,528.16
6,415.37
5,785.08
5,718.48
Other Expenses
41.19
52.07
43.22
40.46
25.28
65.07
45.94
Total Expenditure (Excl Depreciation)
49,598.83
51,103.05
46,366.64
41,965.19
39,677.49
36,872.03
34,601.14
Operating Profit (PBDIT) excl Other Income
6128.3
4775.1
3858.2999999999997
2827.9
3396.3
2974.8
1703
Other Income
-295.76
479.81
201.42
22.02
377.66
-153.55
49.12
Operating Profit (PBDIT)
6,718.87
6,144.89
4,978.01
3,765.17
4,655.46
3,468.80
2,353.03
Interest
124.24
113.54
101.94
98.51
237.68
19.56
19.30
Exceptional Items
37.43
-25.88
94.51
-141.39
-237.77
-405.05
-2.66
Gross Profit (PBDT)
14,814.62
12,983.16
11,639.15
9,859.12
10,302.14
9,430.20
7,900.18
Depreciation
886.38
889.98
918.30
915.24
857.91
647.52
600.93
Profit Before Tax
5,745.69
5,115.49
4,052.28
2,610.03
3,322.10
2,396.68
1,730.13
Tax
1,541.67
1,539.97
1,205.33
839.22
1,037.88
811.97
614.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,958.28
3,287.38
2,539.04
1,890.84
2,312.15
1,584.71
1,116.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,958.28
3,287.38
2,539.04
1,890.84
2,312.15
1,584.71
1,116.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
245.73
288.13
307.91
-120.04
-27.93
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,204.02
3,575.52
2,846.95
1,770.81
2,284.22
1,584.71
1,116.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,634.13
22,249.83
19,066.16
17,603.72
16,157.71
13,856.25
12,550.50
Earnings per share (EPS)
590.69
481.54
366.51
270.08
330.25
224.12
157.61
Diluted Earnings per share
590.69
481.54
366.51
270.08
330.25
224.12
157.61
Operating Profit Margin (Excl OI)
11.0%
8.55%
7.68%
6.31%
7.94%
7.47%
4.69%
Gross Profit Margin
11.9%
10.75%
9.9%
7.87%
9.7%
7.64%
6.42%
PAT Margin
7.1%
5.88%
5.06%
4.22%
5.37%
3.98%
3.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.27% vs 11.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 17.58% vs 25.59% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.82% vs 18.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.43% vs 11.38% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nippon Dry-Chemical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
55,727.08
26,431.00
29,296.08
110.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,727.08
26,431.00
29,296.08
110.84%
Raw Material Cost
40,912.46
20,742.00
20,170.46
97.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
124.24
9.00
115.24
1,280.44%
Selling and Distribution Expenses
8,150.27
2,404.00
5,746.27
239.03%
Other Expenses
41.19
26.30
14.89
56.62%
Total Expenditure (Excl Depreciation)
49,598.83
23,418.00
26,180.83
111.80%
Operating Profit (PBDIT) excl Other Income
6,128.25
3,013.00
3,115.25
103.39%
Other Income
-295.76
113.00
-408.76
-361.73%
Operating Profit (PBDIT)
6,718.87
3,417.00
3,301.87
96.63%
Interest
124.24
9.00
115.24
1,280.44%
Exceptional Items
37.43
70.00
-32.57
-46.53%
Gross Profit (PBDT)
14,814.62
5,689.00
9,125.62
160.41%
Depreciation
886.38
291.00
595.38
204.60%
Profit Before Tax
5,745.69
3,186.00
2,559.69
80.34%
Tax
1,541.67
876.00
665.67
75.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,958.28
2,309.00
1,649.28
71.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,958.28
2,309.00
1,649.28
71.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
245.73
0.00
245.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,204.02
2,309.00
1,895.02
82.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,634.13
19,133.00
6,501.13
33.98%
Earnings per share (EPS)
590.69
116.58
474.11
406.68%
Diluted Earnings per share
590.69
116.58
474.11
406.68%
Operating Profit Margin (Excl OI)
11.00%
11.40%
0.00
-0.40%
Gross Profit Margin
11.90%
13.16%
0.00
-1.26%
PAT Margin
7.10%
8.74%
0.00
-1.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,572.71 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.27% vs 11.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 420.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.58% vs 25.59% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 701.46 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 23.82% vs 18.60% in Mar 2024

Annual - Interest
Interest 12.42 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.43% vs 11.38% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.00%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024