Nippon Dry-Chemical Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3740800002
JPY
11,020.00
310 (2.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
16,405.59
13,773.30
12,829.02
18,211.09
13,841.97
12,871.58
10,802.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,405.59
13,773.30
12,829.02
18,211.09
13,841.97
12,871.58
10,802.44
Raw Material Cost
11,659.03
9,802.46
9,359.63
13,138.05
10,146.92
9,596.38
8,031.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.76
27.44
36.77
36.44
30.35
27.86
29.59
Selling and Distribution Expenses
2,169.09
2,031.20
2,021.14
2,850.68
1,989.62
1,960.14
1,885.93
Other Expenses
-2.78
-2.74
-3.68
-3.64
-3.03
-2.79
-2.96
Total Expenditure (Excl Depreciation)
13,828.12
11,833.66
11,380.77
15,988.73
12,136.54
11,556.52
9,917.04
Operating Profit (PBDIT) excl Other Income
2577.5
1939.6000000000001
1448.1999999999998
2222.4
1705.3999999999999
1315.1
885.4000000000001
Other Income
184.38
3.20
253.43
-258.85
-22.56
-243.46
229.12
Operating Profit (PBDIT)
2,982.40
2,156.76
1,915.05
2,196.81
1,901.71
1,288.77
1,331.58
Interest
27.76
27.44
36.77
36.44
30.35
27.86
29.59
Exceptional Items
31.70
15.49
-20.08
25.67
-63.38
86.22
-11.08
Gross Profit (PBDT)
4,746.55
3,970.85
3,469.38
5,073.04
3,695.05
3,275.20
2,771.34
Depreciation
220.56
213.91
213.38
233.31
218.83
217.17
217.06
Profit Before Tax
2,765.78
1,930.89
1,644.83
1,952.74
1,589.14
1,129.96
1,073.84
Tax
920.26
588.96
576.65
534.54
486.70
245.72
274.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,917.95
1,186.51
1,000.99
1,345.90
1,086.87
791.79
733.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,917.95
1,186.51
1,000.99
1,345.90
1,086.87
791.79
733.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-72.43
155.42
67.19
72.29
15.57
92.45
65.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,845.52
1,341.93
1,068.17
1,418.20
1,102.44
884.25
799.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,926.04
28,127.04
26,531.09
25,634.13
24,614.66
23,616.01
22,932.17
Earnings per share (EPS)
286.1
177.03
149.38
200.85
162.19
118.16
109.49
Diluted Earnings per share
286.1
177.03
149.38
200.85
162.19
118.16
109.49
Operating Profit Margin (Excl OI)
15.71%
14.08%
11.29%
12.2%
12.32%
10.22%
8.2%
Gross Profit Margin
18.2%
15.57%
14.48%
12.0%
13.06%
10.47%
11.95%
PAT Margin
11.69%
8.61%
7.8%
7.39%
7.85%
6.15%
6.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 18.52% vs 0.17% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 67.41% vs 59.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 45.40% vs 49.48% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -8.25% vs 49.26% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Nippon Dry-Chemical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,405.59
6,562.00
9,843.59
150.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,405.59
6,562.00
9,843.59
150.01%
Raw Material Cost
11,659.03
4,997.00
6,662.03
133.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.76
9.00
18.76
208.44%
Selling and Distribution Expenses
2,169.09
954.00
1,215.09
127.37%
Other Expenses
-2.78
-0.90
-1.88
-208.89%
Total Expenditure (Excl Depreciation)
13,828.12
5,951.00
7,877.12
132.37%
Operating Profit (PBDIT) excl Other Income
2,577.47
611.00
1,966.47
321.84%
Other Income
184.38
38.00
146.38
385.21%
Operating Profit (PBDIT)
2,982.40
729.00
2,253.40
309.11%
Interest
27.76
9.00
18.76
208.44%
Exceptional Items
31.70
0.00
31.70
Gross Profit (PBDT)
4,746.55
1,565.00
3,181.55
203.29%
Depreciation
220.56
80.00
140.56
175.70%
Profit Before Tax
2,765.78
639.00
2,126.78
332.83%
Tax
920.26
212.00
708.26
334.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,917.95
427.00
1,490.95
349.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,917.95
427.00
1,490.95
349.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
-72.43
0.00
-72.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,845.52
427.00
1,418.52
332.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,926.04
19,281.00
10,645.04
55.21%
Earnings per share (EPS)
286.10
21.75
264.35
1,215.40%
Diluted Earnings per share
286.10
21.75
264.35
1,215.40%
Operating Profit Margin (Excl OI)
15.71%
9.31%
0.00
6.40%
Gross Profit Margin
18.20%
10.96%
0.00
7.24%
PAT Margin
11.69%
6.51%
0.00
5.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,640.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 19.11% vs 7.36% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 18.52% vs 0.17% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 184.55 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 37.53% vs 25.62% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 67.41% vs 59.65% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 279.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 29.92% vs 29.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 45.40% vs 49.48% in Dec 2024

Quarterly - Interest
Interest 2.78 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.46% vs -25.54% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -8.25% vs 49.26% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.71%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024