Nippon Dry-Chemical Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3740800002
JPY
9,350.00
20 (0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
12,829.02
18,211.09
13,841.97
12,871.58
10,802.44
17,273.65
13,818.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,829.02
18,211.09
13,841.97
12,871.58
10,802.44
17,273.65
13,818.90
Raw Material Cost
9,359.63
13,138.05
10,146.92
9,596.38
8,031.10
13,183.24
10,818.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.77
36.44
30.35
27.86
29.59
34.93
20.31
Selling and Distribution Expenses
2,021.14
2,850.68
1,989.62
1,960.14
1,885.93
2,315.24
1,792.63
Other Expenses
-3.68
-3.64
-3.03
-2.79
-2.96
19.41
10.47
Total Expenditure (Excl Depreciation)
11,380.77
15,988.73
12,136.54
11,556.52
9,917.04
15,727.48
12,736.09
Operating Profit (PBDIT) excl Other Income
1448.1999999999998
2222.4
1705.3999999999999
1315.1
885.4000000000001
1546.2
1082.8
Other Income
253.43
-258.85
-22.56
-243.46
229.12
94.89
0.90
Operating Profit (PBDIT)
1,915.05
2,196.81
1,901.71
1,288.77
1,331.58
1,885.96
1,288.24
Interest
36.77
36.44
30.35
27.86
29.59
34.93
20.31
Exceptional Items
-20.08
25.67
-63.38
86.22
-11.08
5.48
-17.72
Gross Profit (PBDT)
3,469.38
5,073.04
3,695.05
3,275.20
2,771.34
4,090.41
3,000.45
Depreciation
213.38
233.31
218.83
217.17
217.06
244.91
204.53
Profit Before Tax
1,644.83
1,952.74
1,589.14
1,129.96
1,073.84
1,611.60
1,045.68
Tax
576.65
534.54
486.70
245.72
274.71
383.46
355.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,000.99
1,345.90
1,086.87
791.79
733.71
1,221.13
652.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,000.99
1,345.90
1,086.87
791.79
733.71
1,221.13
652.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.19
72.29
15.57
92.45
65.42
7.01
37.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,068.17
1,418.20
1,102.44
884.25
799.13
1,228.14
690.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,531.09
25,634.13
24,614.66
23,616.01
22,932.17
22,249.83
20,809.16
Earnings per share (EPS)
149.38
200.85
162.19
118.16
109.49
181.54
96.03
Diluted Earnings per share
149.38
200.85
162.19
118.16
109.49
181.54
96.03
Operating Profit Margin (Excl OI)
11.29%
12.2%
12.32%
10.22%
8.2%
8.95%
7.84%
Gross Profit Margin
14.48%
12.0%
13.06%
10.47%
11.95%
10.75%
9.05%
PAT Margin
7.8%
7.39%
7.85%
6.15%
6.79%
7.07%
4.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 18.76% vs -7.30% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 33.68% vs 36.55% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 50.71% vs 28.30% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 24.32% vs -6.33% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Nippon Dry-Chemical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,829.02
6,209.00
6,620.02
106.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,829.02
6,209.00
6,620.02
106.62%
Raw Material Cost
9,359.63
5,115.00
4,244.63
82.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.77
3.00
33.77
1,125.67%
Selling and Distribution Expenses
2,021.14
896.00
1,125.14
125.57%
Other Expenses
-3.68
-0.30
-3.38
-1,126.67%
Total Expenditure (Excl Depreciation)
11,380.77
6,011.00
5,369.77
89.33%
Operating Profit (PBDIT) excl Other Income
1,448.24
198.00
1,250.24
631.43%
Other Income
253.43
15.00
238.43
1,589.53%
Operating Profit (PBDIT)
1,915.05
284.00
1,631.05
574.31%
Interest
36.77
3.00
33.77
1,125.67%
Exceptional Items
-20.08
0.00
-20.08
Gross Profit (PBDT)
3,469.38
1,094.00
2,375.38
217.13%
Depreciation
213.38
71.00
142.38
200.54%
Profit Before Tax
1,644.83
209.00
1,435.83
687.00%
Tax
576.65
72.00
504.65
700.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,000.99
137.00
863.99
630.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,000.99
137.00
863.99
630.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
67.19
0.00
67.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,068.17
137.00
931.17
679.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,531.09
18,517.00
8,014.09
43.28%
Earnings per share (EPS)
149.38
6.92
142.46
2,058.67%
Diluted Earnings per share
149.38
6.92
142.46
2,058.67%
Operating Profit Margin (Excl OI)
11.29%
3.19%
0.00
8.10%
Gross Profit Margin
14.48%
4.51%
0.00
9.97%
PAT Margin
7.80%
2.21%
0.00
5.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,282.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -29.55% vs 31.56% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.76% vs -7.30% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 106.82 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -24.68% vs 28.65% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 33.68% vs 36.55% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 166.16 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -32.34% vs 27.62% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 50.71% vs 28.30% in Jun 2024

Quarterly - Interest
Interest 3.68 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.10% vs 20.13% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 24.32% vs -6.33% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.29%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024