Nippon Shikizai, Inc.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3712200009
JPY
1,108.00
-22 (-1.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
16,643.03
17,632.21
15,050.06
11,760.41
8,702.03
9,143.57
12,207.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,643.03
17,632.21
15,050.06
11,760.41
8,702.03
9,143.57
12,207.75
Raw Material Cost
13,615.14
14,615.46
12,296.56
9,726.54
7,287.29
8,097.16
9,769.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
160.19
160.15
128.03
108.21
109.83
98.01
70.89
Selling and Distribution Expenses
2,021.15
1,703.35
1,574.20
1,225.26
1,072.15
1,234.29
1,152.08
Other Expenses
66.64
66.40
60.95
53.86
50.07
54.59
65.56
Total Expenditure (Excl Depreciation)
16,462.90
17,142.96
14,608.32
11,598.60
8,969.94
9,975.31
11,648.10
Operating Profit (PBDIT) excl Other Income
180.10000000000002
489.3
441.70000000000005
161.8
-267.9
-831.7
559.7
Other Income
409.13
43.77
98.27
134.70
285.77
332.07
20.99
Operating Profit (PBDIT)
1,524.77
1,441.89
1,414.32
1,110.43
803.11
313.07
1,082.72
Interest
160.19
160.15
128.03
108.21
109.83
98.01
70.89
Exceptional Items
0.00
0.00
-125.75
0.00
-19.73
-120.00
1.00
Gross Profit (PBDT)
3,027.89
3,016.75
2,753.50
2,033.88
1,414.74
1,046.41
2,438.17
Depreciation
935.52
908.87
874.31
813.92
785.25
812.75
612.09
Profit Before Tax
429.07
372.88
286.24
188.30
-111.70
-717.68
400.75
Tax
93.67
156.58
-111.88
-58.00
10.33
130.99
117.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
335.39
216.30
398.11
246.29
-122.03
-848.67
283.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
335.39
216.30
398.11
246.29
-122.03
-848.67
283.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
335.39
216.30
398.11
246.29
-122.03
-848.67
283.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,244.03
3,804.07
3,526.93
3,011.46
2,950.41
3,090.70
3,925.66
Earnings per share (EPS)
162.0
103.21
189.96
117.52
-58.22
-404.93
135.31
Diluted Earnings per share
162.0
103.21
189.96
117.52
-58.22
-404.93
135.31
Operating Profit Margin (Excl OI)
1.08%
2.77%
2.94%
1.38%
-3.08%
-9.1%
3.68%
Gross Profit Margin
8.2%
7.27%
7.71%
8.52%
7.74%
1.04%
8.3%
PAT Margin
2.02%
1.23%
2.65%
2.09%
-1.4%
-9.28%
2.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is -5.61% vs 17.16% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 55.06% vs -45.67% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is -20.21% vs 6.24% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 0.06% vs 25.08% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of Nippon Shikizai, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,643.03
22,122.19
-5,479.16
-24.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,643.03
22,122.19
-5,479.16
-24.77%
Raw Material Cost
13,615.14
15,058.03
-1,442.89
-9.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
160.19
38.90
121.29
311.80%
Selling and Distribution Expenses
2,021.15
5,591.71
-3,570.56
-63.85%
Other Expenses
66.64
-3.59
70.23
1,956.27%
Total Expenditure (Excl Depreciation)
16,462.90
20,652.70
-4,189.80
-20.29%
Operating Profit (PBDIT) excl Other Income
180.12
1,469.49
-1,289.37
-87.74%
Other Income
409.13
126.60
282.53
223.17%
Operating Profit (PBDIT)
1,524.77
1,848.77
-324.00
-17.53%
Interest
160.19
38.90
121.29
311.80%
Exceptional Items
0.00
-14.54
14.54
100.00%
Gross Profit (PBDT)
3,027.89
7,064.16
-4,036.27
-57.14%
Depreciation
935.52
252.69
682.83
270.22%
Profit Before Tax
429.07
1,542.64
-1,113.57
-72.19%
Tax
93.67
517.12
-423.45
-81.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
335.39
977.91
-642.52
-65.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
335.39
977.91
-642.52
-65.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
47.61
-47.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
335.39
1,025.52
-690.13
-67.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,244.03
7,418.39
-3,174.36
-42.79%
Earnings per share (EPS)
162.00
74.03
87.97
118.83%
Diluted Earnings per share
162.00
74.03
87.97
118.83%
Operating Profit Margin (Excl OI)
1.08%
6.64%
0.00
-5.56%
Gross Profit Margin
8.20%
8.12%
0.00
0.08%
PAT Margin
2.02%
4.42%
0.00
-2.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,664.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -5.61% vs 17.16% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 33.54 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 55.06% vs -45.67% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.56 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -20.21% vs 6.24% in Feb 2025

Annual - Interest
Interest 16.02 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 0.06% vs 25.08% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.08%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025