Nippon Shikizai, Inc.

15
Strong Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3712200009
JPY
1,133.00
2 (0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
17,632.00
15,050.00
11,760.00
8,702.00
9,143.00
12,207.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,632.00
15,050.00
11,760.00
8,702.00
9,143.00
12,207.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
160.00
128.00
108.00
109.00
98.00
70.00
General and Administration Expenses
1,703.00
1,574.00
1,225.00
1,072.00
1,234.00
1,152.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,142.00
14,608.00
11,598.00
8,969.00
9,975.00
11,648.00
Operating Profit (PBDIT) excl Other Income
489.00
441.00
161.00
-267.00
-831.00
559.00
Other Income
43.00
98.00
134.00
285.00
332.00
20.00
Operating Profit (PBDIT)
1,441.00
1,414.00
1,110.00
803.00
313.00
1,082.00
Interest
160.00
128.00
108.00
109.00
98.00
70.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
908.00
874.00
813.00
785.00
812.00
612.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
372.00
286.00
188.00
-111.00
-717.00
400.00
Provision for Tax
156.00
-111.00
-57.00
10.00
130.00
117.00
Profit After Tax
216.00
398.00
246.00
-122.00
-848.00
283.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
103.21
189.96
117.52
-58.22
-404.93
135.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 17.16% vs 27.97% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 10.76% vs 173.00% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 25.08% vs 18.32% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -45.67% vs 61.64% in Feb 2024

Compare Profit and Loss Results of Nippon Shikizai, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,632.00
20,919.00
-3,287.00
-15.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,632.00
20,919.00
-3,287.00
-15.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
160.00
27.00
133.00
492.59%
General and Administration Expenses
1,703.00
4,493.00
-2,790.00
-62.10%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,142.00
19,909.00
-2,767.00
-13.90%
Operating Profit (PBDIT) excl Other Income
489.00
1,010.00
-521.00
-51.58%
Other Income
43.00
86.00
-43.00
-50.00%
Operating Profit (PBDIT)
1,441.00
1,329.00
112.00
8.43%
Interest
160.00
27.00
133.00
492.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
908.00
232.00
676.00
291.38%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
372.00
1,068.00
-696.00
-65.17%
Provision for Tax
156.00
294.00
-138.00
-46.94%
Profit After Tax
216.00
773.00
-557.00
-72.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
103.2069
58.5904
44.62
76.15%
Profit And Loss - Net Sales
Net Sales 17,632.21 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 17.16% vs 27.97% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 489.25 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 10.76% vs 173.00% in Feb 2024

Profit And Loss - Interest
Interest 160.15 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 25.08% vs 18.32% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 216.30 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -45.67% vs 61.64% in Feb 2024