Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,94,898.00
1,95,598.00
1,67,726.00
1,93,963.00
1,89,285.00
1,80,006.00
1,74,035.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,94,898.00
1,95,598.00
1,67,726.00
1,93,963.00
1,89,285.00
1,80,006.00
1,74,035.00
Raw Material Cost
1,54,480.00
1,54,679.00
1,37,731.00
1,53,983.00
1,47,440.00
1,45,669.00
1,52,520.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47,538.00
45,551.00
39,363.00
37,893.00
33,932.00
33,619.00
32,811.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,723.00
1,602.00
1,579.00
907.00
932.00
868.00
1,225.00
Selling and Distribution Expenses
31,007.00
29,810.00
25,716.00
24,731.00
21,588.00
20,587.00
21,393.00
Other Expenses
-4,513.70
-4,271.60
-3,628.60
-3,482.70
-3,191.70
-3,161.80
-3,037.70
Total Expenditure (Excl Depreciation)
1,89,611.00
1,88,926.00
1,68,103.00
1,82,687.00
1,71,975.00
1,69,125.00
1,77,572.00
Operating Profit (PBDIT) excl Other Income
5287
6672
-377
11276
17310
10881
-3537
Other Income
645.00
2,289.00
2,410.00
3,838.00
3,528.00
329.00
4,431.00
Operating Profit (PBDIT)
16,292.00
18,474.00
11,170.00
24,601.00
30,096.00
19,611.00
10,968.00
Interest
1,723.00
1,602.00
1,579.00
907.00
932.00
868.00
1,225.00
Exceptional Items
-297.00
-813.00
-2,971.00
-1,777.00
-363.00
-3,259.00
-16,303.00
Gross Profit (PBDT)
40,418.00
40,919.00
29,995.00
39,980.00
41,845.00
34,337.00
21,515.00
Depreciation
10,360.00
9,513.00
9,137.00
9,487.00
9,258.00
8,401.00
10,074.00
Profit Before Tax
3,909.00
6,544.00
-2,519.00
12,430.00
19,543.00
7,081.00
-16,634.00
Tax
2,168.00
2,185.00
252.00
2,253.00
3,658.00
-22.00
588.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,002.00
3,862.00
-2,989.00
10,140.00
15,858.00
7,062.00
-17,184.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,002.00
3,862.00
-2,989.00
10,140.00
15,858.00
7,062.00
-17,184.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
381.00
165.00
-25.00
-21.00
-18.00
0.00
-39.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,383.00
4,027.00
-3,014.00
10,119.00
15,840.00
7,062.00
-17,223.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,15,317.00
1,14,167.00
1,10,913.00
1,11,553.00
98,278.00
81,926.00
75,006.00
Earnings per share (EPS)
21.11
80.14
-61.12
203.64
317.15
137.78
-344.27
Diluted Earnings per share
21.11
80.14
-61.12
203.64
317.15
137.78
-344.27
Operating Profit Margin (Excl OI)
2.71%
3.41%
-0.22%
5.81%
9.14%
6.04%
-2.03%
Gross Profit Margin
7.32%
8.21%
3.95%
11.3%
15.22%
8.6%
-3.77%
PAT Margin
0.51%
1.97%
-1.78%
5.23%
8.38%
3.92%
-9.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.36% vs 16.62% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -65.66% vs 233.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.32% vs 84.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.55% vs 1.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Nissha Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,94,898.00
14,57,609.00
-12,62,711.00
-86.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,94,898.00
14,57,609.00
-12,62,711.00
-86.63%
Raw Material Cost
1,54,480.00
11,29,959.00
-9,75,479.00
-86.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
47,538.00
0.00
47,538.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,723.00
984.00
739.00
75.10%
Selling and Distribution Expenses
31,007.00
1,96,476.00
-1,65,469.00
-84.22%
Other Expenses
-4,513.70
3,657.70
-8,171.40
-223.40%
Total Expenditure (Excl Depreciation)
1,89,611.00
13,63,996.00
-11,74,385.00
-86.10%
Operating Profit (PBDIT) excl Other Income
5,287.00
93,613.00
-88,326.00
-94.35%
Other Income
645.00
1,27,888.00
-1,27,243.00
-99.50%
Operating Profit (PBDIT)
16,292.00
2,75,836.00
-2,59,544.00
-94.09%
Interest
1,723.00
984.00
739.00
75.10%
Exceptional Items
-297.00
-51,852.00
51,555.00
99.43%
Gross Profit (PBDT)
40,418.00
3,27,650.00
-2,87,232.00
-87.66%
Depreciation
10,360.00
54,335.00
-43,975.00
-80.93%
Profit Before Tax
3,909.00
1,68,665.00
-1,64,756.00
-97.68%
Tax
2,168.00
55,110.00
-52,942.00
-96.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,002.00
1,10,683.00
-1,09,681.00
-99.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,002.00
1,10,683.00
-1,09,681.00
-99.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
381.00
2,872.00
-2,491.00
-86.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,383.00
1,13,555.00
-1,12,172.00
-98.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,15,317.00
11,35,848.00
-10,20,531.00
-89.85%
Earnings per share (EPS)
21.11
238.88
-217.77
-91.16%
Diluted Earnings per share
21.11
238.88
-217.77
-91.16%
Operating Profit Margin (Excl OI)
2.71%
6.42%
0.00
-3.71%
Gross Profit Margin
7.32%
15.30%
0.00
-7.98%
PAT Margin
0.51%
7.59%
0.00
-7.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,489.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.36% vs 16.62% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 138.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -65.66% vs 233.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,564.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.32% vs 84.76% in Dec 2024
Annual - Interest
Interest 172.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.55% vs 1.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






