Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,14,167.00
1,10,913.00
1,11,553.00
98,278.00
81,926.00
75,006.00
Shareholder's Funds
1,14,167.00
1,10,913.00
1,11,553.00
98,278.00
81,926.00
75,006.00
Minority Interest
1,353.00
-60.00
-34.00
-13.00
-2.00
-3.00
Long-Term Borrowings
64,206.00
46,905.00
49,348.00
41,514.00
34,000.00
37,973.00
Secured Loans
64,206.00
46,905.00
49,348.00
41,514.00
34,000.00
37,973.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,248.00
6,365.00
5,701.00
7,115.00
7,354.00
8,894.00
Other Long Term Liabilities
25940
23177
22897
25121
24490
23429
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,327.00
6,648.00
6,554.00
6,935.00
6,170.00
5,257.00
Total Non-Current Liabilities
71,278.00
60,402.00
61,055.00
58,436.00
33,367.00
37,673.00
Current Liabilities
Trade Payables
25,270.00
22,174.00
32,705.00
30,240.00
41,080.00
36,961.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5,327.00
6,648.00
6,554.00
6,935.00
6,170.00
5,257.00
Total Current Liabilities
63,982.00
46,592.00
57,631.00
52,573.00
84,263.00
74,080.00
Total Liabilities
2,50,780.00
2,17,847.00
2,30,205.00
2,09,274.00
1,99,554.00
1,86,756.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,70,588.00
1,62,968.00
1,55,680.00
1,51,419.00
1,47,776.00
1,43,025.00
Less: Accumulated Depreciation
1,14,705.00
1,10,106.00
1,03,120.00
99,800.00
93,322.00
89,659.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
55,883.00
52,862.00
52,560.00
51,619.00
54,454.00
53,366.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12,750.00
20,327.00
13,686.00
17,089.00
17,893.00
20,104.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
698.00
687.00
884.00
924.00
466.00
430.00
Total Non-Current Assets
1,22,153.00
1,10,452.00
1,04,809.00
1,05,728.00
1,06,929.00
1,08,387.00
Current Assets Loans & Advances
Current Investments
0.00
6.00
175.00
5.00
128.00
127.00
Inventories
35,730.00
31,260.00
32,739.00
27,072.00
25,435.00
21,415.00
Sundry Debtors
37,039.00
30,556.00
32,522.00
29,864.00
36,795.00
34,177.00
Cash and Bank
50,970.00
37,854.00
54,325.00
42,330.00
25,067.00
17,499.00
Other Current Assets
1,26,573.00
1,04,361.00
1,23,558.00
1,01,962.00
91,481.00
76,834.00
Short Term Loans and Advances
2,829.00
4,680.00
3,796.00
2,691.00
4,056.00
3,610.00
Total Current Assets
1,28,627.00
1,07,401.00
1,25,403.00
1,03,546.00
92,625.00
78,375.00
Net Current Assets (Including Current Investments)
64,645.00
60,809.00
67,772.00
50,973.00
8,362.00
4,295.00
Total Current Assets Excluding Current Investments
1,28,627.00
1,07,401.00
1,25,403.00
1,03,546.00
92,625.00
78,375.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,50,780.00
2,17,853.00
2,30,212.00
2,09,274.00
1,99,554.00
1,86,762.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
64,206.00
46,905.00
49,348.00
41,514.00
34,000.00
37,973.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 21.79% vs -2.45% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 11.92% vs 1.22% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.71% vs 0.57% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -37.28% vs 48.52% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 19.76% vs -14.36% in Dec 2023
Compare Balance Sheet Results of Nissha Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,14,167.00
11,35,848.00
-10,21,681.00
-89.95%
Shareholder's Funds
1,14,167.00
11,35,848.00
-10,21,681.00
-89.95%
Minority Interest
1,353.00
72,930.00
-71,577.00
-98.14%
Long-Term Borrowings
64,206.00
1,62,007.00
-97,801.00
-60.37%
Secured Loans
64,206.00
1,62,007.00
-97,801.00
-60.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,248.00
63,569.00
-58,321.00
-91.74%
Other Long Term Liabilities
25,940.00
1,48,836.00
-1,22,896.00
-82.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5,327.00
54,607.00
-49,280.00
-90.24%
Total Non-Current Liabilities
71,278.00
2,73,277.00
-2,01,999.00
-73.92%
Current Liabilities
Trade Payables
25,270.00
2,15,474.00
-1,90,204.00
-88.27%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5,327.00
54,607.00
-49,280.00
-90.24%
Total Current Liabilities
63,982.00
4,35,780.00
-3,71,798.00
-85.32%
Total Liabilities
2,50,780.00
19,17,838.00
-16,67,058.00
-86.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,70,588.00
15,66,126.00
-13,95,538.00
-89.11%
Less: Accumulated Depreciation
1,14,705.00
11,60,331.00
-10,45,626.00
-90.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
55,883.00
4,05,795.00
-3,49,912.00
-86.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
12,750.00
3,93,125.00
-3,80,375.00
-96.76%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
698.00
43,800.00
-43,102.00
-98.41%
Total Non-Current Assets
1,22,153.00
10,93,146.00
-9,70,993.00
-88.83%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
35,730.00
1,65,726.00
-1,29,996.00
-78.44%
Sundry Debtors
37,039.00
3,41,096.00
-3,04,057.00
-89.14%
Cash and Bank
50,970.00
2,54,995.00
-2,04,025.00
-80.01%
Other Current Assets
1,26,573.00
7,61,820.00
-6,35,247.00
-83.39%
Short Term Loans and Advances
2,829.00
0
2,829.00
0.00%
Total Current Assets
1,28,627.00
8,24,692.00
-6,96,065.00
-84.40%
Net Current Assets (Including Current Investments)
64,645.00
3,88,912.00
-3,24,267.00
-83.38%
Total Current Assets Excluding Current Investments
1,28,627.00
8,24,692.00
-6,96,065.00
-84.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,50,780.00
19,17,838.00
-16,67,058.00
-86.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
64,206.00
1,62,007.00
-97,801.00
-60.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 45,338.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.79% vs -2.45% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25,940.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.92% vs 1.22% in Dec 2023
Annual - Fixed Assets
Fixed Assets 55,883.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.71% vs 0.57% in Dec 2023
Annual - Investments
Investments 12,750.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.28% vs 48.52% in Dec 2023
Annual - Current Assets
Current Assets 1,28,627.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.76% vs -14.36% in Dec 2023






