Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
70.64
65.10
57.90
52.33
48.51
43.33
37.88
Total Operating income
706.44
650.97
579.00
523.35
485.07
433.28
378.77
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.48
30.10
32.21
32.16
31.80
21.79
12.09
Selling and Distribution Expenses
119.91
118.40
110.70
117.49
142.30
131.61
126.62
Other Expenses
2.98
0.22
-0.88
-3.47
-1.70
4.03
0.27
Total Expenditure (Excl Depreciation)
178.16
150.66
134.09
114.99
157.12
193.70
141.38
Operating Profit (PBDIT) excl Other Income
528.3
500.3
444.90000000000003
408.40000000000003
328
239.60000000000002
237.39999999999998
Other Income
0.00
0.00
0.00
1.11
0.57
2.91
-8.66
Operating Profit (PBDIT)
11.26
11.94
11.54
12.98
11.80
12.84
0.64
Interest
28.48
30.10
32.21
32.16
31.80
21.79
12.09
Exceptional Items
0.00
-6.80
0.00
0.00
0.00
-2.60
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.26
11.94
11.54
11.87
11.23
9.93
9.30
Profit Before Tax
499.80
463.41
412.70
377.31
296.73
218.11
216.65
Tax
110.88
103.31
90.59
84.40
65.59
46.54
44.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
388.93
360.11
322.11
292.90
231.13
171.57
171.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
388.93
360.11
322.11
292.90
231.13
171.57
171.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
388.93
360.11
322.11
292.90
231.13
171.57
171.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,591.99
2,217.43
1,926.00
1,613.73
1,565.79
1,369.59
930.42
Earnings per share (EPS)
4.92
4.43
3.84
3.39
2.65
2.13
2.47
Diluted Earnings per share
4.92
4.43
3.84
3.39
2.65
2.13
2.47
Operating Profit Margin (Excl OI)
74.78%
76.86%
76.84%
78.03%
67.61%
55.3%
62.68%
Gross Profit Margin
72.34%
73.02%
73.27%
74.36%
63.49%
52.63%
59.65%
PAT Margin
55.05%
55.32%
55.63%
55.97%
47.65%
39.6%
45.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.00% vs 11.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.04% vs 3.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -5.32% vs -6.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of NMI Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
706.44
4,800.50
-4,094.06
-85.28%
Total Operating income
706.44
4,800.50
-4,094.06
-85.28%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.48
38.50
-10.02
-26.03%
Selling and Distribution Expenses
119.91
678.20
-558.29
-82.32%
Other Expenses
2.98
382.62
-379.64
-99.22%
Total Expenditure (Excl Depreciation)
178.16
4,542.90
-4,364.74
-96.08%
Operating Profit (PBDIT) excl Other Income
528.28
257.60
270.68
105.08%
Other Income
0.00
-9.60
9.60
100.00%
Operating Profit (PBDIT)
11.26
64.70
-53.44
-82.60%
Interest
28.48
38.50
-10.02
-26.03%
Exceptional Items
0.00
-48.80
48.80
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
11.26
74.30
-63.04
-84.85%
Profit Before Tax
499.80
160.70
339.10
211.01%
Tax
110.88
28.10
82.78
294.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
388.93
143.30
245.63
171.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
388.93
143.30
245.63
171.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-10.70
10.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
388.93
132.60
256.33
193.31%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
2,591.99
2,681.40
-89.41
-3.33%
Earnings per share (EPS)
4.92
2.29
2.63
114.85%
Diluted Earnings per share
4.92
2.29
2.63
114.85%
Operating Profit Margin (Excl OI)
74.78%
5.37%
0.00
69.41%
Gross Profit Margin
72.34%
4.90%
0.00
67.44%
PAT Margin
55.05%
2.99%
0.00
52.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 38.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.00% vs 11.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.04% vs 3.48% in Dec 2024
Annual - Interest
Interest 2.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.32% vs -6.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 74.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






