Nomura Real Estate Holdings, Inc.

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: JP3762900003
JPY
929.40
1.7 (0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,57,638.00
7,34,715.00
6,54,735.00
6,45,049.00
5,80,660.00
6,76,495.00
6,68,510.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,57,638.00
7,34,715.00
6,54,735.00
6,45,049.00
5,80,660.00
6,76,495.00
6,68,510.00
Raw Material Cost
4,70,149.00
4,69,805.00
4,11,480.00
4,20,240.00
3,77,184.00
4,62,584.00
4,60,323.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,851.00
14,093.00
10,221.00
8,825.00
9,015.00
8,788.00
8,753.00
Selling and Distribution Expenses
1,47,643.00
1,32,349.00
1,23,064.00
1,14,101.00
1,06,724.00
1,11,817.00
1,09,549.00
Other Expenses
503.70
635.20
1,037.20
1,067.20
1,140.30
1,140.00
1,072.10
Total Expenditure (Excl Depreciation)
6,38,680.00
6,22,599.00
5,55,137.00
5,53,838.00
5,04,326.00
5,94,589.00
5,89,346.00
Operating Profit (PBDIT) excl Other Income
118958
112116
99598
91211
76334
81906
79164
Other Income
3,633.00
6,209.00
11,615.00
170.00
-1,478.00
-46.00
-2,179.00
Operating Profit (PBDIT)
1,43,479.00
1,38,770.00
1,31,806.00
1,10,878.00
95,274.00
1,02,048.00
96,459.00
Interest
15,851.00
14,093.00
10,221.00
8,825.00
9,015.00
8,788.00
8,753.00
Exceptional Items
-2,450.00
-7,578.00
-12,904.00
-1,504.00
-3,020.00
17.00
-2,824.00
Gross Profit (PBDT)
2,66,601.00
2,44,465.00
2,22,662.00
2,05,312.00
1,83,058.00
1,93,723.00
1,88,713.00
Depreciation
20,888.00
20,445.00
20,593.00
19,497.00
20,418.00
20,188.00
19,474.00
Profit Before Tax
1,04,289.00
96,653.00
88,088.00
81,052.00
62,820.00
73,090.00
65,407.00
Tax
29,337.00
28,469.00
23,387.00
25,671.00
20,593.00
23,454.00
18,877.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74,835.00
68,165.00
64,521.00
55,312.00
42,199.00
48,887.00
45,874.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74,835.00
68,165.00
64,521.00
55,312.00
42,199.00
48,887.00
45,874.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
116.00
19.00
180.00
68.00
28.00
749.00
655.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74,951.00
68,184.00
64,701.00
55,380.00
42,227.00
49,636.00
46,529.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,50,179.00
6,91,286.00
6,53,965.00
6,19,690.00
5,84,734.00
5,52,029.00
5,29,095.00
Earnings per share (EPS)
86.69
78.46
72.87
61.38
46.35
53.18
48.91
Diluted Earnings per share
86.69
78.46
72.87
61.38
46.35
53.18
48.91
Operating Profit Margin (Excl OI)
15.7%
15.26%
15.21%
14.14%
13.15%
12.11%
11.84%
Gross Profit Margin
16.52%
15.94%
16.6%
15.59%
14.34%
13.79%
12.7%
PAT Margin
9.88%
9.28%
9.85%
8.57%
7.27%
7.23%
6.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.12% vs 12.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 9.92% vs 5.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.50% vs 10.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.47% vs 37.88% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nomura Real Estate Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,57,638.00
5,91,615.00
1,66,023.00
28.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,57,638.00
5,91,615.00
1,66,023.00
28.06%
Raw Material Cost
4,70,149.00
3,60,681.00
1,09,468.00
30.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15,851.00
13,172.00
2,679.00
20.34%
Selling and Distribution Expenses
1,47,643.00
62,261.00
85,382.00
137.14%
Other Expenses
503.70
-1,317.20
1,820.90
138.24%
Total Expenditure (Excl Depreciation)
6,38,680.00
4,22,942.00
2,15,738.00
51.01%
Operating Profit (PBDIT) excl Other Income
1,18,958.00
168,673.00
-49,715.00
-29.47%
Other Income
3,633.00
6,412.00
-2,779.00
-43.34%
Operating Profit (PBDIT)
1,43,479.00
1,88,714.00
-45,235.00
-23.97%
Interest
15,851.00
13,172.00
2,679.00
20.34%
Exceptional Items
-2,450.00
-5,465.00
3,015.00
55.17%
Gross Profit (PBDT)
2,66,601.00
2,30,934.00
35,667.00
15.44%
Depreciation
20,888.00
18,941.00
1,947.00
10.28%
Profit Before Tax
1,04,289.00
1,51,136.00
-46,847.00
-31.00%
Tax
29,337.00
47,845.00
-18,508.00
-38.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
74,835.00
1,02,341.00
-27,506.00
-26.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74,835.00
1,02,341.00
-27,506.00
-26.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
116.00
949.00
-833.00
-87.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74,951.00
1,03,290.00
-28,339.00
-27.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,50,179.00
8,33,066.00
-82,887.00
-9.95%
Earnings per share (EPS)
86.69
134.43
-47.74
-35.51%
Diluted Earnings per share
86.69
134.43
-47.74
-35.51%
Operating Profit Margin (Excl OI)
15.70%
27.61%
0.00
-11.91%
Gross Profit Margin
16.52%
28.75%
0.00
-12.23%
PAT Margin
9.88%
17.30%
0.00
-7.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75,763.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.12% vs 12.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7,495.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.92% vs 5.38% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,984.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.50% vs 10.29% in Mar 2024

Annual - Interest
Interest 1,585.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.47% vs 37.88% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.70%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024