Nomura Real Estate Holdings, Inc.

84
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: JP3762900003
JPY
926.00
12.7 (1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
9,42,505.00
7,57,638.00
7,34,715.00
6,54,735.00
6,45,049.00
5,80,660.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,42,505.00
7,57,638.00
7,34,715.00
6,54,735.00
6,45,049.00
5,80,660.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18,856.00
15,851.00
14,093.00
10,221.00
8,825.00
9,015.00
General and Administration Expenses
1,64,339.00
1,47,643.00
1,32,349.00
1,23,064.00
1,14,101.00
1,06,724.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16,516.00
-1,570.00
5,038.00
6,632.00
-795.00
-1,063.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,04,262.00
6,38,680.00
6,22,599.00
5,55,137.00
5,53,838.00
5,04,326.00
Operating Profit (PBDIT) excl Other Income
1,38,243.00
1,18,958.00
1,12,116.00
99,598.00
91,211.00
76,334.00
Other Income
23,629.00
3,633.00
6,209.00
11,615.00
170.00
-1,478.00
Operating Profit (PBDIT)
1,91,238.00
1,43,479.00
1,38,770.00
1,31,806.00
1,10,878.00
95,274.00
Interest
18,856.00
15,851.00
14,093.00
10,221.00
8,825.00
9,015.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29,366.00
20,888.00
20,445.00
20,593.00
19,497.00
20,418.00
Profit Before Taxation & Exceptional Items
1,09,478.00
1,04,289.00
96,653.00
88,088.00
81,052.00
62,820.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,09,478.00
1,04,289.00
96,653.00
88,088.00
81,052.00
62,820.00
Provision for Tax
26,521.00
29,337.00
28,469.00
23,387.00
25,671.00
20,593.00
Profit After Tax
82,956.00
74,951.00
68,184.00
64,701.00
55,380.00
42,227.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
96.67
86.69
78.46
72.87
61.38
46.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 24.40% vs 3.12% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 16.21% vs 6.10% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 18.96% vs 12.47% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 10.68% vs 9.92% in Mar 2025

Compare Profit and Loss Results of Nomura Real Estate Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
9,42,505.00
7,27,447.00
2,15,058.00
29.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,42,505.00
7,27,447.00
2,15,058.00
29.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18,856.00
21,759.00
-2,903.00
-13.34%
General and Administration Expenses
1,64,339.00
84,015.00
80,324.00
95.61%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16,516.00
0.00
16,516.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,04,262.00
5,34,659.00
2,69,603.00
50.43%
Operating Profit (PBDIT) excl Other Income
1,38,243.00
1,92,788.00
-54,545.00
-28.29%
Other Income
23,629.00
4,809.00
18,820.00
391.35%
Operating Profit (PBDIT)
1,91,238.00
2,18,598.00
-27,360.00
-12.52%
Interest
18,856.00
21,759.00
-2,903.00
-13.34%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29,366.00
26,962.00
2,404.00
8.92%
Profit Before Taxation & Exceptional Items
1,09,478.00
0.00
1,09,478.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,09,478.00
1,71,343.00
-61,865.00
-36.11%
Provision for Tax
26,521.00
56,081.00
-29,560.00
-52.71%
Profit After Tax
82,956.00
1,14,334.00
-31,378.00
-27.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
96.6746
150.5068
-53.83
-35.77%
Profit And Loss - Net Sales
Net Sales 9,42,505.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 24.40% vs 3.12% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,38,243.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 16.21% vs 6.10% in Mar 2025

Profit And Loss - Interest
Interest 18,856.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 18.96% vs 12.47% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 82,956.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 10.68% vs 9.92% in Mar 2025