Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
Net Sales
1,19,223.00
1,06,539.00
90,052.00
73,515.00
54,481.00
54,863.86
63,527.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,19,223.00
1,06,539.00
90,052.00
73,515.00
54,481.00
54,863.86
63,527.00
Raw Material Cost
63,486.00
57,784.00
52,644.00
46,962.00
32,735.00
28,213.26
34,034.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13,133.00
10,707.00
9,467.00
8,924.00
7,601.00
11,751.97
12,526.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
634.00
526.00
421.00
1,458.00
1,398.00
1,250.66
190.00
Selling and Distribution Expenses
28,117.00
22,373.00
17,315.00
13,852.00
9,900.00
13,234.63
22,866.00
Other Expenses
-741.60
-493.80
-340.50
-505.20
-425.70
-870.53
-1,233.60
Total Expenditure (Excl Depreciation)
97,954.00
86,452.00
76,442.00
66,144.00
47,377.00
45,745.22
57,280.00
Operating Profit (PBDIT) excl Other Income
21269
20087
13610
7371
7104
9118.6
6247
Other Income
1,834.00
2,142.00
1,731.00
6,617.00
1,092.00
-2,134.66
20.00
Operating Profit (PBDIT)
28,657.00
27,433.00
20,292.00
18,572.00
12,485.00
11,518.64
8,034.00
Interest
634.00
526.00
421.00
1,458.00
1,398.00
1,250.66
190.00
Exceptional Items
-161.00
-357.00
17.00
-5,914.00
-1,023.00
-1,352.00
-158.00
Gross Profit (PBDT)
55,737.00
48,755.00
37,408.00
26,553.00
21,746.00
26,650.60
29,493.00
Depreciation
5,908.00
5,539.00
5,228.00
4,970.00
4,498.00
5,075.99
1,727.00
Profit Before Tax
21,951.00
21,007.00
14,659.00
6,230.00
5,563.00
3,838.66
5,954.00
Tax
6,302.00
6,208.00
3,546.00
-214.00
887.00
-5,761.32
1,965.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,645.00
14,220.00
10,126.00
4,150.00
4,425.00
8,215.98
3,860.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,645.00
14,220.00
10,126.00
4,150.00
4,425.00
8,215.98
3,860.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
9.00
5.00
9.00
2.00
977.33
129.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,647.00
14,229.00
10,131.00
4,159.00
4,427.00
9,193.31
3,989.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,28,474.00
2,22,247.00
2,05,375.00
1,92,545.00
1,11,025.00
1,05,414.00
74,967.00
Earnings per share (EPS)
142.74
49.0
92.24
6.78
46.87
71.35
24.74
Diluted Earnings per share
142.74
49.0
92.24
6.78
46.87
71.35
24.74
Operating Profit Margin (Excl OI)
17.54%
18.54%
14.81%
9.5%
12.66%
15.63%
9.9%
Gross Profit Margin
23.37%
24.92%
22.08%
15.23%
18.47%
16.25%
12.09%
PAT Margin
13.12%
13.35%
11.24%
5.65%
8.12%
14.98%
6.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.91% vs 18.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.97% vs 40.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.06% vs 36.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 20.53% vs 24.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Noritsu Koki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,19,223.00
37,468.00
81,755.00
218.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,19,223.00
37,468.00
81,755.00
218.20%
Raw Material Cost
63,486.00
21,074.00
42,412.00
201.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13,133.00
0.00
13,133.00
Power Cost
0
0
0.00
Manufacturing Expenses
634.00
0.00
634.00
Selling and Distribution Expenses
28,117.00
8,656.00
19,461.00
224.83%
Other Expenses
-741.60
400.50
-1,142.10
-285.17%
Total Expenditure (Excl Depreciation)
97,954.00
33,735.00
64,219.00
190.36%
Operating Profit (PBDIT) excl Other Income
21,269.00
3,733.00
17,536.00
469.76%
Other Income
1,834.00
181.00
1,653.00
913.26%
Operating Profit (PBDIT)
28,657.00
5,003.00
23,654.00
472.80%
Interest
634.00
0.00
634.00
Exceptional Items
-161.00
11.00
-172.00
-1,563.64%
Gross Profit (PBDT)
55,737.00
16,394.00
39,343.00
239.98%
Depreciation
5,908.00
1,099.00
4,809.00
437.58%
Profit Before Tax
21,951.00
3,913.00
18,038.00
460.98%
Tax
6,302.00
962.00
5,340.00
555.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,645.00
2,951.00
12,694.00
430.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,645.00
2,951.00
12,694.00
430.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
0.00
2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,647.00
2,951.00
12,696.00
430.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,28,474.00
67,359.00
1,61,115.00
239.19%
Earnings per share (EPS)
142.74
205.62
-62.88
-30.58%
Diluted Earnings per share
142.74
205.62
-62.88
-30.58%
Operating Profit Margin (Excl OI)
17.54%
9.94%
0.00
7.60%
Gross Profit Margin
23.37%
13.38%
0.00
9.99%
PAT Margin
13.12%
7.88%
0.00
5.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,922.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.91% vs 18.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,564.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.97% vs 40.45% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,682.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.06% vs 36.26% in Dec 2024
Annual - Interest
Interest 63.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.53% vs 24.94% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.54%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
