Noritsu Koki Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: JP3759500006
JPY
2,262.00
-16 (-0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
30,442.00
28,611.00
27,200.00
28,102.00
25,673.00
25,841.00
26,922.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,442.00
28,611.00
27,200.00
28,102.00
25,673.00
25,841.00
26,922.00
Raw Material Cost
14,781.00
14,540.00
13,077.00
14,973.00
12,507.00
13,220.00
13,177.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
171.00
114.00
180.00
169.00
110.00
137.00
110.00
Selling and Distribution Expenses
7,796.00
8,403.00
8,643.00
10,126.00
8,225.00
5,914.00
6,986.00
Other Expenses
133.00
-11.40
-18.00
-16.90
-11.00
147.70
-11.00
Total Expenditure (Excl Depreciation)
24,078.00
22,943.00
21,720.00
25,099.00
20,732.00
20,748.00
20,163.00
Operating Profit (PBDIT) excl Other Income
6364
5668
5480
3003
4941
5093
6759
Other Income
872.00
734.00
-936.00
1,742.00
-2,697.00
1,539.00
1,158.00
Operating Profit (PBDIT)
9,258.00
7,570.00
5,971.00
6,157.00
3,622.00
8,016.00
9,282.00
Interest
171.00
114.00
180.00
169.00
110.00
137.00
110.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
15,661.00
14,071.00
14,123.00
13,129.00
13,166.00
12,621.00
13,745.00
Depreciation
2,022.00
1,168.00
1,427.00
1,412.00
1,378.00
1,384.00
1,365.00
Profit Before Tax
7,066.00
6,284.00
4,365.00
4,574.00
2,132.00
6,493.00
7,805.00
Tax
999.00
1,833.00
1,550.00
1,051.00
636.00
2,091.00
2,429.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,070.00
4,447.00
2,819.00
3,198.00
1,444.00
4,369.00
5,212.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,070.00
4,447.00
2,819.00
3,198.00
1,444.00
4,369.00
5,212.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
2.00
2.00
0.00
1.00
0.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,069.00
4,449.00
2,821.00
3,198.00
1,445.00
4,369.00
5,216.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,22,703.00
2,17,332.00
2,12,698.00
2,22,247.00
2,14,361.00
2,19,371.00
2,09,778.00
Earnings per share (EPS)
55.86
40.77
25.36
29.04
13.07
57.27
47.67
Diluted Earnings per share
55.86
40.77
25.36
29.04
13.07
57.27
47.67
Operating Profit Margin (Excl OI)
20.91%
19.81%
20.15%
10.69%
19.25%
19.71%
25.11%
Gross Profit Margin
29.85%
26.05%
21.29%
21.3%
13.67%
30.48%
34.06%
PAT Margin
19.94%
15.54%
10.36%
11.38%
5.62%
16.91%
19.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 6.40% vs 5.19% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 36.41% vs 57.71% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 22.67% vs -1.03% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 50.00% vs -36.67% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Noritsu Koki Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
30,442.00
8,123.00
22,319.00
274.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,442.00
8,123.00
22,319.00
274.76%
Raw Material Cost
14,781.00
4,597.00
10,184.00
221.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
171.00
0.00
171.00
Selling and Distribution Expenses
7,796.00
2,208.00
5,588.00
253.08%
Other Expenses
133.00
107.50
25.50
23.72%
Total Expenditure (Excl Depreciation)
24,078.00
7,880.00
16,198.00
205.56%
Operating Profit (PBDIT) excl Other Income
6,364.00
243.00
6,121.00
2,518.93%
Other Income
872.00
99.00
773.00
780.81%
Operating Profit (PBDIT)
9,258.00
533.00
8,725.00
1,636.96%
Interest
171.00
0.00
171.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
15,661.00
3,526.00
12,135.00
344.16%
Depreciation
2,022.00
191.00
1,831.00
958.64%
Profit Before Tax
7,066.00
343.00
6,723.00
1,960.06%
Tax
999.00
81.00
918.00
1,133.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,070.00
261.00
5,809.00
2,225.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,070.00
261.00
5,809.00
2,225.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
0.00
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,069.00
261.00
5,808.00
2,225.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,22,703.00
66,722.00
1,55,981.00
233.78%
Earnings per share (EPS)
55.86
18.19
37.67
207.09%
Diluted Earnings per share
55.86
18.19
37.67
207.09%
Operating Profit Margin (Excl OI)
20.91%
2.99%
0.00
17.92%
Gross Profit Margin
29.85%
6.57%
0.00
23.28%
PAT Margin
19.94%
3.21%
0.00
16.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,044.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.40% vs 5.19% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 18.58% vs 7.29% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 606.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 36.41% vs 57.71% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 320.00% vs -57.13% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 838.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 22.67% vs -1.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 32.71% vs 7.19% in Sep 2024

Quarterly - Interest
Interest 17.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 50.00% vs -36.67% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 55.45% vs -16.03% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.91%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024