Northern ARC

  • Market Cap: Small Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE850M01015
  • NSEID: NORTHARC
  • BSEID: 544260
INR
255.30
-2.1 (-0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 10.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,341.61
1,890.08
Other Operating Income
0.00
0.00
Total Operating income
2,341.61
1,890.08
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
284.67
241.61
Power Cost
0.00
0.00
Manufacturing Expenses
288.52
220.82
Selling and Distribution Expenses
0.00
0.00
Other Expenses
548.21
279.06
Total Expenditure (Excl Depreciation)
1,121.40
741.49
Operating Profit (PBDIT) excl Other Income
1,220.21
1,148.59
Other Income
14.13
15.95
Operating Profit (PBDIT)
1,234.34
1,164.54
Interest
828.36
726.39
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
405.98
438.15
Depreciation
17.88
16.94
Profit Before Tax
388.10
421.21
Tax
84.76
102.54
Provisions and contingencies
0.00
0.00
Profit After Tax
303.34
318.66
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
303.34
318.66
Share in Profit of Associates
-2.02
-0.97
Minority Interest
3.23
-9.36
Other related items
0.00
0.00
Consolidated Net Profit
304.55
308.33
Equity Capital
161.38
89.39
Face Value
10.0
10.0
Reserves
3,272.87
2,142.35
Earnings per share (EPS)
18.87
34.49
Diluted Earnings per share
20.03
23.4
Operating Profit Margin (Excl OI)
52.11%
60.77%
Gross Profit Margin
17.34%
23.18%
PAT Margin
12.87%
16.81%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 24.91% vs 46.01% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 22.29% vs 24.32% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.74% vs 21.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.36% vs 30.34% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Northern ARC With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,341.61
0
2,341.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,341.61
0
2,341.61
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
284.67
0
284.67
Power Cost
0.00
0
0.00
Manufacturing Expenses
288.52
0
288.52
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
548.21
0.00
548.21
Total Expenditure (Excl Depreciation)
1,121.40
0
1,121.40
Operating Profit (PBDIT) excl Other Income
1,220.21
0.00
1,220.21
Other Income
14.13
0
14.13
Operating Profit (PBDIT)
1,234.34
0
1,234.34
Interest
828.36
0
828.36
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
405.98
0
405.98
Depreciation
17.88
0
17.88
Profit Before Tax
388.10
0
388.10
Tax
84.76
0
84.76
Provisions and contingencies
0.00
0
0.00
Profit After Tax
303.34
0
303.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
303.34
0
303.34
Share in Profit of Associates
-2.02
0
-2.02
Minority Interest
3.23
0
3.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.55
0
304.55
Equity Capital
161.38
0
161.38
Face Value
10.00
0
0.00
Reserves
3,272.87
0
3,272.87
Earnings per share (EPS)
18.87
0
18.87
Diluted Earnings per share
20.03
0
20.03
Operating Profit Margin (Excl OI)
52.11%
0%
0.00
52.11%
Gross Profit Margin
17.34%
0%
0.00
17.34%
PAT Margin
12.87%
0%
0.00
12.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,284.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.91% vs 46.01% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 342.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.29% vs 24.32% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 444.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.74% vs 21.62% in Mar 2024

Annual - Interest
Interest 822.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.36% vs 30.34% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.47%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024