Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,341.61
1,890.08
Other Operating Income
0.00
0.00
Total Operating income
2,341.61
1,890.08
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
284.67
241.61
Power Cost
0.00
0.00
Manufacturing Expenses
288.52
220.82
Selling and Distribution Expenses
0.00
0.00
Other Expenses
548.21
279.06
Total Expenditure (Excl Depreciation)
1,121.40
741.49
Operating Profit (PBDIT) excl Other Income
1,220.21
1,148.59
Other Income
14.13
15.95
Operating Profit (PBDIT)
1,234.34
1,164.54
Interest
828.36
726.39
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
405.98
438.15
Depreciation
17.88
16.94
Profit Before Tax
388.10
421.21
Tax
84.76
102.54
Provisions and contingencies
0.00
0.00
Profit After Tax
303.34
318.66
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
303.34
318.66
Share in Profit of Associates
-2.02
-0.97
Minority Interest
3.23
-9.36
Other related items
0.00
0.00
Consolidated Net Profit
304.55
308.33
Equity Capital
161.38
89.39
Face Value
10.0
10.0
Reserves
3,272.87
2,142.35
Earnings per share (EPS)
18.87
34.49
Diluted Earnings per share
20.03
23.4
Operating Profit Margin (Excl OI)
52.11%
60.77%
Gross Profit Margin
17.34%
23.18%
PAT Margin
12.87%
16.81%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.91% vs 46.01% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 22.29% vs 24.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.74% vs 21.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.36% vs 30.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Northern ARC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,341.61
0
2,341.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,341.61
0
2,341.61
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
284.67
0
284.67
Power Cost
0.00
0
0.00
Manufacturing Expenses
288.52
0
288.52
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
548.21
0.00
548.21
Total Expenditure (Excl Depreciation)
1,121.40
0
1,121.40
Operating Profit (PBDIT) excl Other Income
1,220.21
0.00
1,220.21
Other Income
14.13
0
14.13
Operating Profit (PBDIT)
1,234.34
0
1,234.34
Interest
828.36
0
828.36
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
405.98
0
405.98
Depreciation
17.88
0
17.88
Profit Before Tax
388.10
0
388.10
Tax
84.76
0
84.76
Provisions and contingencies
0.00
0
0.00
Profit After Tax
303.34
0
303.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
303.34
0
303.34
Share in Profit of Associates
-2.02
0
-2.02
Minority Interest
3.23
0
3.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.55
0
304.55
Equity Capital
161.38
0
161.38
Face Value
10.00
0
0.00
Reserves
3,272.87
0
3,272.87
Earnings per share (EPS)
18.87
0
18.87
Diluted Earnings per share
20.03
0
20.03
Operating Profit Margin (Excl OI)
52.11%
0%
0.00
52.11%
Gross Profit Margin
17.34%
0%
0.00
17.34%
PAT Margin
12.87%
0%
0.00
12.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,284.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.91% vs 46.01% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 342.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.29% vs 24.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 444.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.74% vs 21.62% in Mar 2024
Annual - Interest
Interest 822.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.36% vs 30.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






