Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
502.90
488.56
411.96
432.73
390.72
319.05
303.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
502.90
488.56
411.96
432.73
390.72
319.05
303.90
Raw Material Cost
459.80
424.27
370.14
390.68
341.24
281.56
271.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
215.60
217.50
192.58
165.18
142.61
118.11
113.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.50
0.99
0.47
1.44
0.66
0.88
0.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-22.01
-21.59
-19.14
-16.58
-14.28
-11.84
-11.38
Total Expenditure (Excl Depreciation)
459.80
426.86
371.75
391.48
341.73
282.15
271.55
Operating Profit (PBDIT) excl Other Income
43.099999999999994
61.7
40.199999999999996
41.3
49
36.9
32.400000000000006
Other Income
10.80
34.31
0.22
1.42
0.88
0.80
2.90
Operating Profit (PBDIT)
73.30
114.17
55.61
53.89
59.03
46.50
44.16
Interest
4.50
0.99
0.47
1.44
0.66
0.88
0.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.40
0.00
Gross Profit (PBDT)
43.10
64.29
41.82
42.05
49.48
37.48
32.35
Depreciation
19.40
18.15
15.18
11.22
9.17
8.80
8.90
Profit Before Tax
49.40
95.03
39.96
41.23
49.21
36.42
34.68
Tax
8.50
14.93
10.92
8.31
10.39
8.01
7.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.10
77.02
26.63
31.04
39.77
28.44
26.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.10
77.02
26.63
31.04
39.77
28.44
26.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.80
2.83
0.79
1.41
-0.69
-0.03
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.90
79.84
27.42
32.45
39.07
28.41
26.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
229.20
229.09
175.09
186.20
163.25
140.91
119.61
Earnings per share (EPS)
3.69
7.27
2.51
2.93
3.75
2.68
2.52
Diluted Earnings per share
3.69
7.27
2.51
2.93
3.75
2.68
2.52
Operating Profit Margin (Excl OI)
8.57%
12.63%
9.76%
9.53%
12.54%
11.57%
10.65%
Gross Profit Margin
13.68%
23.17%
13.39%
12.12%
14.94%
14.18%
14.34%
PAT Margin
7.77%
15.76%
6.46%
7.17%
10.18%
8.91%
8.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.93% vs 18.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -48.75% vs 191.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -21.78% vs 44.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 350.00% vs 100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Novotek AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
502.90
888.54
-385.64
-43.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
502.90
888.54
-385.64
-43.40%
Raw Material Cost
459.80
588.82
-129.02
-21.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
215.60
407.36
-191.76
-47.07%
Power Cost
0
0
0.00
Manufacturing Expenses
4.50
21.05
-16.55
-78.62%
Selling and Distribution Expenses
0.00
158.98
-158.98
-100.00%
Other Expenses
-22.01
-40.77
18.76
46.01%
Total Expenditure (Excl Depreciation)
459.80
768.50
-308.70
-40.17%
Operating Profit (PBDIT) excl Other Income
43.10
120.04
-76.94
-64.10%
Other Income
10.80
-5.92
16.72
282.43%
Operating Profit (PBDIT)
73.30
180.91
-107.61
-59.48%
Interest
4.50
21.05
-16.55
-78.62%
Exceptional Items
0.00
6.04
-6.04
-100.00%
Gross Profit (PBDT)
43.10
299.72
-256.62
-85.62%
Depreciation
19.40
66.79
-47.39
-70.95%
Profit Before Tax
49.40
99.10
-49.70
-50.15%
Tax
8.50
24.05
-15.55
-64.66%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
39.10
75.05
-35.95
-47.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.10
75.05
-35.95
-47.90%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1.80
0.00
1.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.90
75.05
-34.15
-45.50%
Equity Capital
0
0
0.00
Face Value
0.00
6.25
0.00
Reserves
229.20
798.49
-569.29
-71.30%
Earnings per share (EPS)
3.69
9.30
-5.61
-60.32%
Diluted Earnings per share
3.69
9.30
-5.61
-60.32%
Operating Profit Margin (Excl OI)
8.57%
13.51%
0.00
-4.94%
Gross Profit Margin
13.68%
18.67%
0.00
-4.99%
PAT Margin
7.77%
8.45%
0.00
-0.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.93% vs 18.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.75% vs 191.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.78% vs 44.22% in Dec 2024
Annual - Interest
Interest 0.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 350.00% vs 100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






