Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
229.20
229.09
175.09
186.20
163.25
140.91
Shareholder's Funds
229.20
229.09
175.09
186.20
163.25
140.91
Minority Interest
7.20
5.97
4.24
1.49
1.44
2.10
Long-Term Borrowings
1.10
11.13
9.05
8.43
6.96
5.92
Secured Loans
1.10
11.13
9.05
8.43
6.96
5.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
11.53
2.49
7.98
3.04
2.42
Other Long Term Liabilities
51
53.06
39.46
50.08
23.57
24.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
52.10
53.06
39.46
50.08
23.57
24.86
Current Liabilities
Trade Payables
65.30
69.88
53.03
51.80
38.05
31.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
326.30
367.72
274.95
176.78
130.59
110.74
Total Liabilities
614.80
655.83
493.74
414.55
318.85
278.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
67.13
50.81
46.76
38.87
32.06
Less: Accumulated Depreciation
0.00
37.18
31.63
23.78
23.18
16.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28.40
29.94
19.17
22.98
15.69
15.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.00
8.73
6.80
3.18
5.01
2.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
217.30
229.30
180.55
175.37
98.04
90.71
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.70
1.94
0.67
1.37
2.21
1.51
Sundry Debtors
162.00
198.46
148.56
129.18
96.68
78.11
Cash and Bank
116.60
148.10
102.08
94.38
111.34
99.49
Other Current Assets
281.30
420.48
310.13
237.60
219.57
186.71
Short Term Loans and Advances
0.00
71.98
58.83
12.67
9.34
7.60
Total Current Assets
397.50
426.54
313.19
239.18
220.81
187.90
Net Current Assets (Including Current Investments)
71.20
58.81
38.24
62.40
90.22
77.16
Total Current Assets Excluding Current Investments
397.50
426.54
313.19
239.18
220.81
187.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
614.80
655.83
493.74
414.55
318.85
278.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.10
11.13
9.05
8.43
6.96
5.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Novotek AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
229.20
798.49
-569.29
-71.30%
Shareholder's Funds
229.20
798.49
-569.29
-71.30%
Minority Interest
7.20
0
7.20
0.00%
Long-Term Borrowings
1.10
385.95
-384.85
-99.71%
Secured Loans
1.10
385.95
-384.85
-99.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
46.16
-46.16
-100.00%
Other Long Term Liabilities
51.00
161.25
-110.25
-68.37%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
45.77
-45.77
-100.00%
Total Non-Current Liabilities
52.10
523.67
-471.57
-90.05%
Current Liabilities
Trade Payables
65.30
43.85
21.45
48.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
45.77
-45.77
-100.00%
Total Current Liabilities
326.30
155.43
170.87
109.93%
Total Liabilities
614.80
1,477.58
-862.78
-58.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
1,232.04
-1,232.04
-100.00%
Less: Accumulated Depreciation
0
669.65
-669.65
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28.40
562.39
-533.99
-94.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.00
0.02
8.98
44,900.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
217.30
926.77
-709.47
-76.55%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2.70
230.39
-227.69
-98.83%
Sundry Debtors
162.00
122.24
39.76
32.53%
Cash and Bank
116.60
168.72
-52.12
-30.89%
Other Current Assets
281.30
533.28
-251.98
-47.25%
Short Term Loans and Advances
0
11.93
-11.93
-100.00%
Total Current Assets
397.50
550.81
-153.31
-27.83%
Net Current Assets (Including Current Investments)
71.20
395.38
-324.18
-81.99%
Total Current Assets Excluding Current Investments
397.50
550.81
-153.31
-27.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
614.80
1,477.58
-862.78
-58.39%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.10
385.95
-384.85
-99.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






