Novotek AB

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: SE0000567752
SEK
79.20
-0.2 (-0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
229.09
175.09
186.20
163.25
140.91
119.61
Shareholder's Funds
229.09
175.09
186.20
163.25
140.91
119.61
Minority Interest
5.97
4.24
1.49
1.44
2.10
2.77
Long-Term Borrowings
11.13
9.05
8.43
6.96
5.92
5.99
Secured Loans
11.13
9.05
8.43
6.96
5.92
5.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.53
2.49
7.98
3.04
2.42
2.14
Other Long Term Liabilities
53.06
39.46
50.08
23.57
24.86
17.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
53.06
39.46
50.08
23.57
24.86
17.85
Current Liabilities
Trade Payables
69.88
53.03
51.80
38.05
31.84
25.82
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
367.72
274.95
176.78
130.59
110.74
99.09
Total Liabilities
655.83
493.74
414.55
318.85
278.61
239.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
67.13
50.81
46.76
38.87
32.06
26.50
Less: Accumulated Depreciation
37.18
31.63
23.78
23.18
16.68
10.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
29.94
19.17
22.98
15.69
15.38
15.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.73
6.80
3.18
5.01
2.23
2.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
229.30
180.55
175.37
98.04
90.71
84.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.94
0.67
1.37
2.21
1.51
1.07
Sundry Debtors
198.46
148.56
129.18
96.68
78.11
79.96
Cash and Bank
148.10
102.08
94.38
111.34
99.49
68.49
Other Current Assets
420.48
310.13
237.60
219.57
186.71
154.30
Short Term Loans and Advances
71.98
58.83
12.67
9.34
7.60
4.79
Total Current Assets
426.54
313.19
239.18
220.81
187.90
155.14
Net Current Assets (Including Current Investments)
58.81
38.24
62.40
90.22
77.16
56.05
Total Current Assets Excluding Current Investments
426.54
313.19
239.18
220.81
187.90
155.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
655.83
493.74
414.55
318.85
278.61
239.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11.13
9.05
8.43
6.96
5.92
5.99
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 34.47% vs -21.21% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 56.18% vs -16.58% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 28.38% vs 113.84% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 36.19% vs 30.94% in Dec 2023

Compare Balance Sheet Results of Novotek AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
229.09
798.49
-569.40
-71.31%
Shareholder's Funds
229.09
798.49
-569.40
-71.31%
Minority Interest
5.97
0
5.97
0.00%
Long-Term Borrowings
11.13
385.95
-374.82
-97.12%
Secured Loans
11.13
385.95
-374.82
-97.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.53
46.16
-34.63
-75.02%
Other Long Term Liabilities
53.06
161.25
-108.19
-67.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
45.77
-45.77
-100.00%
Total Non-Current Liabilities
53.06
523.67
-470.61
-89.87%
Current Liabilities
Trade Payables
69.88
43.85
26.03
59.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
45.77
-45.77
-100.00%
Total Current Liabilities
367.72
155.43
212.29
136.58%
Total Liabilities
655.83
1,477.58
-821.75
-55.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
67.13
1,232.04
-1,164.91
-94.55%
Less: Accumulated Depreciation
37.18
669.65
-632.47
-94.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
29.94
562.39
-532.45
-94.68%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.73
0.02
8.71
43,550.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
229.30
926.77
-697.47
-75.26%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.94
230.39
-228.45
-99.16%
Sundry Debtors
198.46
122.24
76.22
62.35%
Cash and Bank
148.10
168.72
-20.62
-12.22%
Other Current Assets
420.48
533.28
-112.80
-21.15%
Short Term Loans and Advances
71.98
11.93
60.05
503.35%
Total Current Assets
426.54
550.81
-124.27
-22.56%
Net Current Assets (Including Current Investments)
58.81
395.38
-336.57
-85.13%
Total Current Assets Excluding Current Investments
426.54
550.81
-124.27
-22.56%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
655.83
1,477.58
-821.75
-55.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11.13
385.95
-374.82
-97.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 53.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.47% vs -21.21% in Dec 2023

Annual - Fixed Assets
Fixed Assets 29.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 56.18% vs -16.58% in Dec 2023

Annual - Investments
Investments 8.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.38% vs 113.84% in Dec 2023

Annual - Current Assets
Current Assets 426.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.19% vs 30.94% in Dec 2023