NRB Bearings

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE349A01021
  • NSEID: NRBBEARING
  • BSEID: 530367
INR
279.55
-3.5 (-1.24%)
BSENSE

Dec 05

BSE+NSE Vol: 62.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,198.61
1,094.03
1,057.16
942.81
762.40
775.95
965.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,198.61
1,094.03
1,057.16
942.81
762.40
775.95
965.02
Raw Material Cost
461.59
443.22
472.72
376.38
276.91
294.19
387.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.69
-24.50
-65.16
-30.83
10.96
11.00
-36.43
Employee Cost
191.53
170.62
160.61
155.83
137.74
136.65
137.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
354.94
328.44
313.29
296.30
232.91
248.29
291.02
Total Expenditure (Excl Depreciation)
999.37
917.78
881.46
797.68
658.52
690.13
779.77
Operating Profit (PBDIT) excl Other Income
199.24
176.25
175.70
145.13
103.88
85.82
185.25
Other Income
24.64
17.78
22.89
14.16
15.08
16.07
5.78
Operating Profit (PBDIT)
223.88
194.03
198.59
159.29
118.96
101.89
191.03
Interest
11.08
22.27
19.64
16.64
21.84
21.77
14.89
Exceptional Items
-51.89
187.43
-10.53
-3.93
0.00
0.00
16.54
Gross Profit (PBDT)
160.91
359.19
168.42
138.72
97.12
80.12
192.68
Depreciation
47.58
43.32
40.80
37.17
30.69
33.29
35.30
Profit Before Tax
113.33
315.87
127.62
101.55
66.43
46.83
157.10
Tax
31.01
74.36
31.47
25.94
10.73
13.64
47.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.32
241.51
96.15
75.61
55.70
33.19
109.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.32
241.51
96.15
75.61
55.70
33.19
109.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.88
-2.08
-2.17
-2.34
-1.64
-1.11
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.44
239.43
93.98
73.27
54.06
32.08
109.90
Equity Capital
19.38
19.38
19.38
19.38
19.38
19.38
19.38
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
917.08
856.61
663.00
569.20
498.34
437.52
451.14
Earnings per share (EPS)
8.2
24.71
9.7
7.56
5.58
3.31
11.34
Diluted Earnings per share
8.2
24.71
9.7
7.56
5.58
3.31
11.17
Operating Profit Margin (Excl OI)
16.62%
16.11%
16.62%
15.39%
13.63%
11.06%
19.2%
Gross Profit Margin
13.42%
32.83%
15.93%
14.71%
12.74%
10.33%
19.97%
PAT Margin
6.87%
22.08%
9.1%
8.02%
7.31%
4.28%
11.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.56% vs 3.49% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -66.82% vs 154.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.04% vs 0.31% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -50.25% vs 13.39% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of NRB Bearings With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,198.61
4,429.00
-3,230.39
-72.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,198.61
4,429.00
-3,230.39
-72.94%
Raw Material Cost
461.59
2,878.09
-2,416.50
-83.96%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.69
-19.89
11.20
56.31%
Employee Cost
191.53
379.87
-188.34
-49.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
354.94
706.60
-351.66
-49.77%
Total Expenditure (Excl Depreciation)
999.37
3,944.66
-2,945.29
-74.67%
Operating Profit (PBDIT) excl Other Income
199.24
484.34
-285.10
-58.86%
Other Income
24.64
3.17
21.47
677.29%
Operating Profit (PBDIT)
223.88
487.51
-263.63
-54.08%
Interest
11.08
117.24
-106.16
-90.55%
Exceptional Items
-51.89
0.00
-51.89
Gross Profit (PBDT)
160.91
370.27
-209.36
-56.54%
Depreciation
47.58
111.13
-63.55
-57.19%
Profit Before Tax
113.33
259.13
-145.80
-56.27%
Tax
31.01
63.71
-32.70
-51.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
82.32
195.42
-113.10
-57.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
82.32
195.42
-113.10
-57.88%
Share in Profit of Associates
0.00
-0.14
0.14
100.00%
Minority Interest
-2.88
0.00
-2.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.44
195.28
-115.84
-59.32%
Equity Capital
19.38
15.69
3.69
23.52%
Face Value
2.00
1.00
0.00
Reserves
917.08
1,538.03
-620.95
-40.37%
Earnings per share (EPS)
8.20
12.45
-4.25
-34.14%
Diluted Earnings per share
8.20
12.39
-4.19
-33.82%
Operating Profit Margin (Excl OI)
16.62%
10.94%
0.00
5.68%
Gross Profit Margin
13.42%
8.36%
0.00
5.06%
PAT Margin
6.87%
4.41%
0.00
2.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,198.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.56% vs 3.49% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 79.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -66.82% vs 154.77% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.04% vs 0.31% in Mar 2024

Annual - Interest
Interest 11.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -50.25% vs 13.39% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024