Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,81,340.00
3,38,301.00
3,10,632.00
2,91,688.00
2,70,332.00
2,51,992.00
2,74,843.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,81,340.00
3,38,301.00
3,10,632.00
2,91,688.00
2,70,332.00
2,51,992.00
2,74,843.00
Raw Material Cost
2,81,952.00
2,57,039.00
2,39,036.00
2,25,883.00
2,10,014.00
2,00,633.00
2,18,849.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,00,089.00
84,052.00
76,481.00
71,710.00
67,561.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
212.00
256.00
96.00
101.00
83.00
7.00
9.00
Selling and Distribution Expenses
51,873.00
37,793.00
33,983.00
30,449.00
28,059.00
25,115.00
25,609.00
Other Expenses
-9,653.20
-8,147.50
-7,417.20
-6,949.10
-6,570.20
168.70
198.70
Total Expenditure (Excl Depreciation)
3,37,594.00
2,97,665.00
2,75,424.00
2,58,652.00
2,40,015.00
2,27,442.00
2,46,454.00
Operating Profit (PBDIT) excl Other Income
43746
40636
35208
33036
30317
24550
28389
Other Income
1,721.00
1,094.00
598.00
352.00
643.00
2,653.00
2,899.00
Operating Profit (PBDIT)
59,356.00
53,864.00
47,856.00
46,008.00
42,597.00
33,813.00
36,958.00
Interest
212.00
256.00
96.00
101.00
83.00
7.00
9.00
Exceptional Items
0.00
-2,271.00
-175.00
-1,228.00
-695.00
-1,877.00
-2,611.00
Gross Profit (PBDT)
99,388.00
81,262.00
71,596.00
65,805.00
60,318.00
51,359.00
55,994.00
Depreciation
13,889.00
12,134.00
12,050.00
12,620.00
11,637.00
6,610.00
5,670.00
Profit Before Tax
45,255.00
39,199.00
35,533.00
32,058.00
30,181.00
25,318.00
28,663.00
Tax
13,117.00
10,998.00
10,280.00
9,385.00
9,512.00
7,713.00
9,386.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,832.00
27,050.00
24,242.00
22,000.00
20,521.00
16,982.00
18,552.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,832.00
27,050.00
24,242.00
22,000.00
20,521.00
16,982.00
18,552.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,336.00
1,027.00
915.00
715.00
654.00
622.00
725.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,168.00
28,077.00
25,157.00
22,715.00
21,175.00
17,604.00
19,277.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,79,203.00
2,61,173.00
2,36,829.00
2,00,523.00
1,97,831.00
1,79,827.00
1,49,448.00
Earnings per share (EPS)
168.5
147.83
132.48
120.23
112.14
92.8
101.38
Diluted Earnings per share
168.5
147.83
132.48
120.23
112.14
92.8
101.38
Operating Profit Margin (Excl OI)
11.47%
12.01%
11.33%
11.33%
11.21%
9.74%
10.33%
Gross Profit Margin
15.51%
15.17%
15.32%
15.32%
15.47%
12.67%
12.49%
PAT Margin
8.09%
8.0%
7.8%
7.54%
7.59%
6.74%
6.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 12.72% vs 8.91% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 14.57% vs 11.61% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 9.22% vs 11.66% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -17.19% vs 166.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of NS Solutions Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,81,340.00
1,29,819.00
2,51,521.00
193.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,81,340.00
1,29,819.00
2,51,521.00
193.75%
Raw Material Cost
2,81,952.00
84,803.00
1,97,149.00
232.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,00,089.00
0.00
1,00,089.00
Power Cost
0
0
0.00
Manufacturing Expenses
212.00
117.00
95.00
81.20%
Selling and Distribution Expenses
51,873.00
29,422.00
22,451.00
76.31%
Other Expenses
-9,653.20
-7.50
-9,645.70
-128,609.33%
Total Expenditure (Excl Depreciation)
3,37,594.00
1,14,267.00
2,23,327.00
195.44%
Operating Profit (PBDIT) excl Other Income
43,746.00
15,552.00
28,194.00
181.29%
Other Income
1,721.00
-197.00
1,918.00
973.60%
Operating Profit (PBDIT)
59,356.00
18,594.00
40,762.00
219.22%
Interest
212.00
117.00
95.00
81.20%
Exceptional Items
0.00
-1,562.00
1,562.00
100.00%
Gross Profit (PBDT)
99,388.00
45,016.00
54,372.00
120.78%
Depreciation
13,889.00
3,239.00
10,650.00
328.81%
Profit Before Tax
45,255.00
13,674.00
31,581.00
230.96%
Tax
13,117.00
4,669.00
8,448.00
180.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,832.00
8,935.00
21,897.00
245.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,832.00
8,935.00
21,897.00
245.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,336.00
69.00
1,267.00
1,836.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,168.00
9,004.00
23,164.00
257.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,79,203.00
41,037.00
2,38,166.00
580.37%
Earnings per share (EPS)
168.50
33.90
134.60
397.05%
Diluted Earnings per share
168.50
33.90
134.60
397.05%
Operating Profit Margin (Excl OI)
11.47%
11.98%
0.00
-0.51%
Gross Profit Margin
15.51%
13.03%
0.00
2.48%
PAT Margin
8.09%
6.88%
0.00
1.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,134.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 12.72% vs 8.91% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 3,216.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 14.57% vs 11.61% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,763.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.22% vs 11.66% in Mar 2025
Annual - Interest
Interest 21.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -17.19% vs 166.67% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.47%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






